SuperworthRapid7 RPD
- Market cap
- $1B
- PE
- 48.1×
- 2y median 51.5×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.2×
- EV/EBIT
- 99.5×
- Revenue, 12 months
- $855.9M
- +0% on a year ago
- Net margin
- 2.4%
- Free cash flow yield
- 14.4%
Rapid7 trades at 48.1× trailing earnings, near its ten-year median. Revenue was $855.9M over the last twelve months, up 0% on a year earlier with a 2% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $198.8M+13% | $205.3M+11% | $205.1M+12% | $208M+9% | $214.7M+8% | $216.3M+5% | $210.3M+3% | $214.2M+3% | $218M+2% | $217.4M+1% | $209.7M−0% | $210.9M−2% | |
| Cost of revenue | $57.8M+7% | $60.1M+9% | $61M+9% | $61M+5% | $63.2M+9% | $65.9M+10% | $59.5M−3% | $63.1M+3% | $65M+3% | $67.5M+3% | $64.7M+9% | $65.5M+4% |
| Gross profit | $141M+16% | $145.2M+12% | $144.1M+13% | $147M+11% | $151.5M+7% | $150.4M+4% | $150.8M+5% | $151.1M+3% | $153M+1% | $149.9M−0% | $144.9M−4% | $145.3M−4% |
| R&D | $40.2M−17% | $40M−6% | $41.4M−11% | $40.4M−21% | $45M+12% | $46.3M+16% | $47.9M+16% | $47.2M+17% | $46.9M+4% | $48.6M+5% | $48.4M+1% | $47.1M−0% |
| SG&A | $93.8M−3% | $93.2M−7% | $93M−12% | $101.3M−5% | $93.7M−0% | $96.8M+4% | $103M+11% | $100.4M−1% | $100.2M+7% | $99M+2% | $97.1M−6% | $93.6M−7% |
| −$16M−31% | $10.9M | $9.7M | $5.2M | $12.8M | $7.3M−33% | −$101K | $3.5M−33% | $5.9M−54% | $2.3M−69% | −$558K+453% | $3M−14% | |
| Interest expense | $56.5M+1956% | $2.7M−3% | $2.7M−2% | $2.7M−4% | $2.8M−95% | $2.8M+3% | $2.7M−1% | $2.6M−2% | $2.6M−9% | $2.6M−8% | $2.5M−6% | $2.5M−4% |
| Pre-tax income | −$74.5M+169% | $16M | $10.3M | $7.1M | $18.4M | $5.7M−64% | $4.8M−54% | $10.3M+46% | $9.3M−49% | $5.7M+1% | $1.8M−62% | $5.9M−43% |
| $2.1M+101% | −$4.1M+4132% | $8.9M+1403% | $538K−38% | $3M+42% | $3.5M | $2.7M−70% | $2M+272% | −$497K | $2.6M−26% | $700K−74% | −$210K | |
| Net income | −$77.2M+169% | $19.1M | $1.4M | $6.5M | $15.4M | $2.2M−89% | $2.1M+50% | $8.3M+28% | $9.8M−36% | $3.1M+44% | $1.1M−46% | $6.1M−27% |
| −$1.26+157% | $0.31 | $0.02 | $0.09 | $0.21 | $0.07−77% | $0.03+50% | $0.13+44% | $0.15−29% | $0.05−29% | $0.02−33% | $0.09−31% | |
| 61.1M+4% | 61.5M+3% | 74M+24% | 74.3M+23% | 74.5M+22% | 30.3M−51% | 64.2M−13% | 64.7M−13% | 65.2M−13% | 65.9M+118% | 66.9M+4% | 67.9M+5% |
Revenue: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
R&D: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
SG&A: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
Operating income: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
Income tax: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
Net income: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.
EPS, diluted: 17 periods, Q1 FY14 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY14: share-days: the 6-month average less the second quarter's. 9 periods, Q4 FY14 to Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY23 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Software - Infrastructure nearest Rapid7's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| RPDRapid7 | $1B | 48.1× | 51.5× | 1.2× | +0% | 2.4% | |
| RDVTRed Violet | $1.3B | 71.5× | 71.6× | 13.1× | +20% | 16.5% | |
| OSPNOneSpan | $744M | 11.4× | 50.0× | 3.0× | +2% | 27.8% | |
| GDYNGrid Dynamics | $701.7M | 433× | 111× | 1.7× | +9% | 0.7% | |
| CCSIConsensus Cloud Solutions | $686.6M | 7.6× | 6.0× | 1.9× | +1% | 26.7% | |
| XZOExzeo | $1.5B | 17.1× | 16.7× | 6.9× | +22% | 39.1% | |
| CXMSprinklr | $1.6B | 66.9× | 45.8× | 1.8× | +6% | 2.7% | |
| EVCMEverCommerce | $1.6B | 51.3× | 58.7× | 2.7× | +4% | 5.7% | |
| PDFSPDF Solutions | $1.7B | 157× | 125× | 6.9× | +23% | 4.3% | |
| MQMarqeta | $2B | 171× | 159× | 2.9× | +22% | 1.5% | |
| BLBlackline | $2B | 62.1× | 56.8× | 2.8× | +9% | 4.7% | |
| Peer median | $1.5B | 64.5× | 57.8× | 2.8× | +9% | 5.2% |
More on Rapid7
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Software - Infrastructure
- Sector
- Technology
Valuation data, not investment advice. Prices as of .