SuperworthBanzai International PARA
- Market cap
- $1.5M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.1×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $10.6M
- +20% on a year ago
- Net margin
- n/m
- outside −100% to 100%
- Free cash flow yield
- n/m
- not a meaningful number
Banzai International trades at 0.1× sales. Its trailing earnings are negative, so it has no PE. Revenue was $10.6M over the last twelve months, up 20% on a year earlier.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.1M | $1.1M | $1.1M−8% | $1.1M−11% | $1.1M−3% | $1.3M+20% | $3.4M+213% | $3.1M+193% | $2.8M+163% | $2.8M+116% | $2.7M−20% | $2.3M−27% | |
| Cost of revenue | $341.2K | $311.9K | $381.4K−8% | $330K−13% | $338K−1% | $373.1K+20% | $606K+59% | $554K+68% | $519.4K+54% | $508.7K+36% | $521K−14% | $450K−19% |
| Gross profit | $767.3K | $770.6K | $698.1K−9% | $738.2K−9% | $742.6K−3% | $926.5K+20% | $2.8M+297% | $2.6M+249% | $2.3M+213% | $2.3M+149% | $2.2M−22% | $1.8M−29% |
| SG&A | $2.8M+154% | $4M+199% | $4.1M+29% | $4.1M+40% | $3.5M+24% | $4.8M+22% | $7.4M+81% | $7.1M+73% | $6.5M+84% | $6.3M+30% | $7.7M+3% | $5.9M−17% |
| −$2.1M+76% | −$3.2M+131% | −$3.4M+41% | −$3.4M+59% | −$2.8M+34% | −$3.9M+23% | −$4.9M+44% | −$4.8M+44% | −$4.4M+60% | −$4.3M+9% | −$5.8M+18% | −$4.4M−9% | |
| Interest expense | $1.5M | $2.1M | $1M+12% | $781.5K−27% | $1.1M−30% | $186.3K−91% | $358.4K−65% | $536.6K−31% | $394K−63% | $1.1M+488% | $203K−43% | $331K−38% |
| Pre-tax income | −$781K | −$6.4M+1080% | −$4.3M+14% | −$3.9M+14% | −$15.4M+1874% | −$7.9M+23% | −$3.6M−17% | −$8.2M+107% | −$5.6M−64% | −$5.1M−35% | −$8.5M+137% | −$5M−38% |
| $1.3K−99% | −$17.1K | −$933 | $6.6K−47% | $1K−24% | −$6.7K−61% | $73.5K | −$231K | $270.1K+26644% | −$52.1K+677% | −$52K | −$81K−65% | |
| Net income | −$782.3K | −$6.4M+488% | −$4.3M+14% | −$4M+14% | −$15.4M+1870% | −$7.9M+23% | −$3.6M−15% | −$7.9M+100% | −$5.9M−62% | −$5M−36% | −$8.4M+131% | −$5M−37% |
| −$66.00 | −$182.00 | −$328.00−94% | −$281.80−95% | −$974.60+1377% | −$161.40−11% | −$30.37−91% | −$82.58−71% | −$32.80−97% | −$12.20−92% | −$11.69−62% | −$3.05−96% | |
| 12K+421% | 35.2K+5435% | 13.1K+1946% | 14K+2073% | 15.8K+32% | 46.1K+31% | 120K+819% | 96K+584% | 179.6K+1035% | 415.6K+802% | 720K+500% | 1.6M+1595% |
EPS, diluted: 3 periods, Q4 FY23 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 3 periods, Q1 FY22 to Q3 FY22: not printed by the filing, worked out from its own lines. Q4 FY22: share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x3.556). Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x2.853). Q4 FY24 and Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Technology nearest Banzai International's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| PARABanzai International | $1.5M | n/m | n/a | 0.1× | +20% | n/m | |
| OXBROXBRIDGE RE HOLDINGS | $7.7M | 47.5× | 9.6× | 2.8× | +40% | 4.7% | |
| EDUCEducational Development | $8.7M | 5.4× | 11.3× | 0.4× | −32% | 8.6% | |
| GTIMGood Times Restaurants | $13.6M | 6.1× | 13.6× | 0.1× | −6% | 1.7% | |
| Peer median | $8.7M | 6.1× | 11.3× | 0.4× | −6% | 4.7% |
More on Banzai International
Each number over time
Where it ranks
Its groups
About
- Industry
- Software - Infrastructure
- Sector
- Technology
Valuation data, not investment advice. Prices as of .