SuperworthN-able NABL
- Market cap
- $967.2M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.8×
- EV/EBIT
- 24.7×
- Revenue, 12 months
- $530.8M
- +10% on a year ago
- Net margin
- −1.3%
- Free cash flow yield
- 7.3%
N-able trades at 1.8× sales. Its trailing earnings are negative, so it has no PE. Revenue was $530.8M over the last twelve months, up 10% on a year earlier with a −1% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $107.6M+15% | $108.4M+13% | $113.5M+14% | $118.3M+12% | $117.5M+9% | $116.2M+7% | $118.1M+4% | $130.5M+10% | $131.1M+12% | $129.2M+11% | $132.4M+12% | $138.2M+6% | |
| Cost of revenue | $17.4M+15% | $17.6M+17% | $18.3M+13% | $19.2M+13% | $20M+15% | $23.4M+33% | $27.7M+51% | $28.8M+50% | $29.7M+49% | $31.1M+33% | $31.8M+15% | $32M+11% |
| Gross profit | $90.2M+15% | $90.8M+13% | $95.2M+14% | $99.1M+11% | $97.5M+8% | $92.8M+2% | $90.4M−5% | $101.8M+3% | $101.3M+4% | $98M+6% | $100.5M+11% | $106.2M+4% |
| R&D | $19.8M+23% | $19.4M+15% | $22.1M+17% | $22.4M+11% | $23M+16% | $23.2M+20% | $23.9M+8% | $26.3M+18% | $25.2M+10% | $25.3M+9% | $26.1M+9% | $26.6M+1% |
| SG&A | $52.1M+6% | $49.6M+3% | $52.9M+6% | $55.9M+6% | $49.6M−5% | $53.7M+8% | $64.3M+22% | $65.6M+17% | $64.8M+31% | $60.2M+12% | $62.8M−2% | $62.6M−5% |
| $18.4M+57% | $21.8M+52% | $20.3M+41% | $20.8M+31% | $24.9M+35% | $16M−27% | $1.7M−92% | $9.3M−55% | $10.9M−56% | $12M−25% | $11.1M+566% | $16.5M+77% | |
| Interest expense | $7.8M+53% | $7.7M+21% | $7.6M+6% | $7.6M+1% | $7.5M−3% | $7.3M−6% | $7.1M−7% | $8.1M+6% | $8.6M+15% | $12.2M+68% | $7.6M+7% | $8.3M+3% |
| Pre-tax income | $10.1M+109% | $16.8M+62% | $13M+60% | $14.4M+55% | $19.7M+94% | $7M−58% | −$3.9M | $415K−97% | $7.2M−64% | −$3.9M | $2.8M | $7.7M+1760% |
| $4.1M−10% | $7.4M+120% | $5.7M+25% | $6.1M+26% | $7.9M+92% | $3.7M−51% | $3.3M−42% | $5M−17% | $6.3M−21% | $4M+9% | $4.5M+35% | $6M+18% | |
| Net income | $6M+1945% | $9.4M+34% | $7.3M+106% | $8.3M+85% | $11.8M+96% | $3.4M−64% | −$7.2M | −$4.6M | $914K−92% | −$7.9M | −$1.7M−77% | $1.8M |
| $0.03 | $0.05+25% | $0.04+100% | $0.04+100% | $0.06+100% | $0.02−60% | −$0.04 | −$0.02 | $0.00 | −$0.04 | −$0.01−75% | $0.01 | |
| 186.2M+3% | 187.4M+3% | 187.2M+2% | 187.3M+1% | 188.4M+1% | 189.6M+1% | 188.2M+1% | 188.8M+1% | 188.4M+0% | 186.7M−2% | 187.5M−0% | 189.1M+0% |
Revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
R&D: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
SG&A: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Operating income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Income tax: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
EPS, diluted: 8 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY20 and Q1 FY21: share-days: the 6-month average less the second quarter's. Q4 FY20: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY21: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. 3 periods, Q4 FY22 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Software - Infrastructure nearest N-able's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| NABLN-able | $967.2M | n/m | 130× | 1.8× | +10% | −1.3% | |
| RPDRapid7 | $1B | 48.1× | 51.5× | 1.2× | +0% | 2.4% | |
| OSPNOneSpan | $744M | 11.4× | 50.0× | 3.0× | +2% | 27.8% | |
| RDVTRed Violet | $1.3B | 71.5× | 71.6× | 13.1× | +20% | 16.5% | |
| GDYNGrid Dynamics | $701.7M | 433× | 111× | 1.7× | +9% | 0.7% | |
| CCSIConsensus Cloud Solutions | $686.6M | 7.6× | 6.0× | 1.9× | +1% | 26.7% | |
| XZOExzeo | $1.5B | 17.1× | 16.7× | 6.9× | +22% | 39.1% | |
| CXMSprinklr | $1.6B | 66.9× | 45.8× | 1.8× | +6% | 2.7% | |
| EVCMEverCommerce | $1.6B | 51.3× | 58.7× | 2.7× | +4% | 5.7% | |
| PDFSPDF Solutions | $1.7B | 157× | 125× | 6.9× | +23% | 4.3% | |
| MQMarqeta | $2B | 171× | 159× | 2.9× | +22% | 1.5% | |
| Peer median | $1.4B | 59.1× | 55.1× | 2.8× | +7% | 5.0% |
More on N-able
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Software - Infrastructure
- Sector
- Technology
Valuation data, not investment advice. Prices as of .