Superworth

Hawthorn Bancshares HWBK

Banks - Diversified, Financial Services
$39.29
−1.26%
Market cap
$271.1M
PE
10.7×
10y median 10.2×
Forward PE
n/m
not a meaningful number
Revenue, 12 months
$84.6M
+12% on a year ago
Net margin
30.0%

Hawthorn Bancshares trades at 10.7× trailing earnings, near its ten-year median. Revenue was $84.6M over the last twelve months, up 12% on a year earlier with a 30% net margin.

Charts

Financials

Income statement for HWBK, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$15.8M−15%$18M−1%$17.8M+4%$18.2M+15%$18.1M+15%$18.9M+5%$18.8M+6%$19.7M+8%$20.6M+14%$21.2M+12%$20.2M+8%$22.6M+15%
Interest expense$147K−95%$32.1M+569%$9.3M+33%$9.4M+3826%$9.5M+6357%$8.6M−73%$8.2M−12%$7.8M−17%$8.1M−14%$7.7M−10%$7.3M−11%$7.1M−9%
Pre-tax income$3.1M−49%−$9.7M$5.4M+36%$5.7M+84%$5.6M+83%$5.7M$6.6M+22%$7.5M+32%$7.5M+33%$7.5M+34%$7.1M+8%$8.9M+20%
$498K−56%−$2.3M$966K+36%$1M+95%$1.1M+111%$1.1M$1.2M+26%$1.4M+32%$1.4M+29%$1.4M+29%$1.4M+15%$1.6M+17%
Net income$2.6M−48%−$7.4M$4.5M+36%$4.6M+82%$4.6M+77%$4.6M$5.4M+21%$6.1M+32%$6.1M+34%$6.2M+35%$5.7M+7%$7.3M+20%
$0.36−49%−$1.06$0.63+34%$0.66+83%$0.66+83%$0.66$0.77+22%$0.88+33%$0.88+33%$0.90+36%$0.83+8%$1.06+21%
7M+0%7M+0%7M−0%7M−1%7M−1%7M−1%7M−1%6.9M−1%6.9M−1%6.9M−1%6.9M−1%6.9M−1%

EPS, diluted: 6 periods, Q4 FY11 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q4 FY11 to Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 10 periods, Q4 FY12 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 5 periods, Q2 FY20 to Q1 FY22: not printed by the filing, worked out from its own lines.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Banks - Diversified nearest Hawthorn Bancshares' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
HWBKHawthorn Bancshares$271.1M10.7×10.2×n/m+12%30.0%
VABKVirginia National Bankshares$269.6M10.9×12.1×n/m+13%39.0%
LCNBLCNB$281.3M11.4×11.7×n/m+9%25.5%
NKSHNational Bankshares$257.9M12.7×16.5×n/m+21%33.6%
FUNCFirst United$296.4M11.9×9.8×n/m+11%26.8%
CMTVCommunity Bancorp$237M12.9×12.5×n/m+16%35.4%
CFBKCF Bankshares$223.9M11.8×8.6×n/m+10%30.4%
MRBKMeridian$223.3M10.2×8.4×n/m+7%16.6%
NEWTNewtekOne$330.2M5.2×6.0×n/m+7%22.2%
CBNAChain Bridge Bancorp$334.7M12.6×11.6×n/m+15%40.9%
LARKLandmark Bancorp$199.1M10.1×8.7×n/m+14%26.9%
Peer median$263.7M11.6×10.7×n/a+12%28.6%

More on Hawthorn Bancshares

Each number over time

Its groups

About

Industry
Banks - Diversified
Sector
Financial Services

Valuation data, not investment advice. Prices as of .