Superworth

Fastly FSLY

Software - Infrastructure, Technology
$24.41
+8.73%
Market cap
$3.9B
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
5.7×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$687.2M
+20% on a year ago
Net margin
−11.8%
Free cash flow yield
1.3%

Fastly trades at 5.7× sales. Its trailing earnings are negative, so it has no PE. Revenue was $687.2M over the last twelve months, up 20% on a year earlier with a −12% net margin.

Charts

Financials

Income statement for FSLY, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$127.8M+18%$137.8M+16%$133.5M+14%$132.4M+8%$137.2M+7%$140.6M+2%$144.5M+8%$148.7M+12%$158.2M+15%$172.6M+23%$173M+20%$183.3M+23%
Cost of revenue$61.7M+11%$62M+9%$60.3M+5%$59.5M+2%$62.5M+1%$65.5M+6%$67.7M+12%$67.6M+14%$65.9M+6%$66.7M+2%$64.8M−4%$67.4M−0%
Gross profit$66.1M+26%$75.8M+21%$73.2M+22%$72.9M+14%$74.7M+13%$75.1M−1%$76.8M+5%$81.1M+11%$92.3M+24%$106M+41%$108.2M+41%$116M+43%
R&D$39.1M+0%$38.3M+3%$38.2M+2%$35.1M−6%$31.9M−18%$32.7M−14%$37.4M−2%$42.2M+20%$41.4M+30%$41.6M+27%$42M+12%$42.1M−0%
SG&A$81M+2%$80.1M+8%$81.2M+16%$81.4M+6%$73.2M−10%$76.2M−5%$77.5M−5%$75.4M−7%$79.7M+9%$79.5M+4%$90.1M+16%$88.3M+17%
−$58.3M−11%−$42.6M−12%−$46.3M−2%−$46.7M−6%−$40.6M−30%−$34.3M−19%−$38.2M−18%−$36.9M−21%−$28.8M−29%−$15.1M−56%−$23.9M−37%−$14.4M−61%
Interest expense$862K−38%$744K−45%$579K−52%$464K−62%$473K−45%$1.2M+66%$3.2M+448%$3.2M+582%$3.2M+568%$3.2M+160%$3.3M+4%$3.3M+6%
Pre-tax income−$54.3M−14%−$23.9M−49%−$43.1M−3%−$43.1M+307%−$37.6M−31%−$31.7M+33%−$38.5M−11%−$37M−14%−$28.9M−23%−$14.8M−53%−$24.7M−36%−$15.3M−59%
−$1K−$465K+109%$347K+157%$661K+501%$455K$1.1M$691K+99%$557K−16%$559K+23%$681K−40%−$4.1M$252K−55%
Net income−$54.3M−14%−$23.4M−50%−$43.4M−3%−$43.7M+309%−$38M−30%−$32.9M+41%−$39.1M−10%−$37.5M−14%−$29.5M−22%−$15.5M−53%−$20.5M−48%−$15.6M−59%
−$0.42−19%−$0.18−53%−$0.32−11%−$0.32+300%−$0.27−36%−$0.23+28%−$0.27−16%−$0.26−19%−$0.20−26%−$0.10−57%−$0.13−52%−$0.10−62%
129.9M+6%131.8M+7%134.6M+7%137.4M+8%139.2M+7%141.1M+7%143.3M+7%145.8M+6%148.1M+6%150.3M+7%153.6M+7%157.6M+8%

Revenue: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

R&D: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

SG&A: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

Operating income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

Income tax: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

Net income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

EPS, diluted: 9 periods, Q1 FY18 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY18: share-days: the 6-month average less the second quarter's. 8 periods, Q4 FY18 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$187.8M$185.6M to $189.2M$0.12$0.11 to $0.129
Q4 FY26$196.9M$194.8M to $199.3M$0.13$0.12 to $0.148
Q1 FY27$199.9M$198.1M to $202.7M$0.13$0.13 to $0.133
Q2 FY27$208.6M$206.8M to $211.6M$0.16$0.16 to $0.164
Q3 FY27$215.4M$213.5M to $218.5M$0.16$0.16 to $0.163
Q4 FY27$225.9M$223.9M to $229.1M$0.17$0.17 to $0.174
Q1 FY28$230.6M$228.6M to $233.9M$0.19$0.19 to $0.194
Q2 FY28$236.5M$234.4M to $239.9M$0.20$0.20 to $0.205

Peers

Companies in Software - Infrastructure nearest Fastly's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
FSLYFastly$3.9Bn/mn/a5.7×+20%−11.8%
FRSHFreshworks$4B24.2×15.9×4.5×+16%20.5%
QTWOQ2$4.3B49.6×49.6×5.1×+14%10.9%
AVPTAvePoint$3.5B51.6×197×7.5×+25%15.3%
AGYSAgilysys$3.4B79.9×134×10.3×+14%13.0%
CCCCCC Intelligent Solutions$4.5B95.9×164×4.1×+12%3.8%
SPSCSPS Commerce$3.3B44.7×92.6×4.3×+10%10.1%
WKWorkiva$4.7B103×197×4.8×+20%4.9%
KDKyndryl$3.2B41.0×24.7×0.2×−1%0.6%
ALRMAlarm.com$3.1B29.0×53.3×3.0×+9%11.1%
BBBLACKBERRY$5.2B74.3×102×8.5×+14%13.1%
Peer median$3.8B50.6×97.5×4.7×+14%11.0%

More on Fastly

Each number over time

Its groups

About

Industry
Software - Infrastructure
Sector
Technology

Valuation data, not investment advice. Prices as of .