Kyndryl KD

Software - Infrastructure, Technology

$14.76

−2.89%

Market cap: $3.2B
PE: 41.0×; 2y median 24.7×
Forward PE: n/m; not a meaningful number
Price to sales: 0.2×
EV/EBIT: 13.5×
Revenue, 12 months: $15B; −1% on a year ago
Net margin: 0.6%
Free cash flow yield: 4.6%

Kyndryl trades at 41.0× trailing earnings, pricier than 80% of the last ten years. Revenue was $15B over the last twelve months, down 1% on a year earlier with a 1% net margin.

Charts

Financials

Income statement for KD, by quarter
Income statement	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
	$4.1B−3%	$3.9B−9%	$3.9B−10%	$3.7B−11%	$3.8B−7%	$3.7B−5%	$3.8B−1%	$3.7B+0%	$3.7B−1%	$3.9B+3%	$3.8B−1%	$3.6B−3%
Cost of revenue	$3.4B−5%	$3.2B−12%	$3.1B−13%	$2.9B−15%	$3B−12%	$3B−6%	$3B−5%	$2.9B+0%	$2.9B−3%	$3B+1%	$2.9B−2%	$2.8B−4%
Gross profit	$651M+15%	$752M+6%	$716M+11%	$805M+8%	$750M+15%	$763M+2%	$825M+15%	$796M−1%	$801M+7%	$843M+11%	$849M+3%	$776M−3%
R&D	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
SG&A	$634M−10%	$705M−4%	$714M−9%	$657M−9%	$647M+2%	$647M−8%	$640M−10%	$646M−2%	$659M+2%	$672M+4%	$678M+6%	$668M+3%
	−$78M−63%	$105M	−$7M−97%	$92M	$20M	$247M+135%	$132M	$124M+35%	$118M+490%	$118M−52%	$170M+29%	−$45M
Interest expense	$31M+63%	$31M+15%	$30M+3%	$28M−3%	$25M−19%	$24M−23%	$23M−23%	$19M−32%	$20M−20%	$21M−13%	$29M+26%	$34M+79%
Pre-tax income	−$109M−50%	$53M	−$3M−99%	$64M	−$5M−95%	$258M+387%	$118M	$92M+44%	$98M	$91M−65%	$133M+13%	−$69M
	$33M−46%	$65M	$41M−91%	$53M+66%	$38M+15%	$43M−34%	$50M+22%	$36M−32%	$30M−21%	$34M−21%	$115M+130%	−$14M
Net income	−$142M−50%	−$12M−89%	−$45M−94%	$11M	−$43M−70%	$215M	$69M	$56M+409%	$68M	$57M−74%	$17M−75%	−$55M
	−$0.62−50%	−$0.05−89%	−$0.20−94%	$0.05	−$0.19−69%	$0.89	$0.29	$0.23+360%	$0.29	$0.25−72%	$0.07−76%	−$0.25
	229.1M+1%	229.6M+1%	230.1M+1%	235.8M+4%	231.6M+1%	240.7M+5%	241.5M+5%	239.1M+1%	235.9M+2%	232.5M−3%	227.7M−6%	220.6M−8%

Gross profit: 24 periods, Q3 FY20 to Q1 FY27: not printed by the filing, worked out from its own lines.

Operating income: 24 periods, Q3 FY20 to Q1 FY27: not printed by the filing, worked out from its own lines.

EPS, diluted: 4 periods, Q4 FY23 to Q4 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY23 and Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25 and Q4 FY26: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Software - Infrastructure nearest Kyndryl's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
KDKyndryl	$3.2B	41.0×	24.7×	0.2×	−1%	0.6%
ALRMAlarm.com	$3.1B	29.0×	53.3×	3.0×	+9%	11.1%
SPSCSPS Commerce	$3.3B	44.7×	92.6×	4.3×	+10%	10.1%
AGYSAgilysys	$3.4B	79.9×	134×	10.3×	+14%	13.0%
AVPTAvePoint	$3.5B	51.6×	197×	7.5×	+25%	15.3%
NTCTNetscout Systems	$2.9B	24.2×	60.2×	3.3×	+6%	13.7%
FRSHFreshworks	$4B	24.2×	15.9×	4.5×	+16%	20.5%
BLKBBlackbaud	$2.5B	17.4×	92.0×	2.2×	+1%	13.1%
NCNOnCino	$2.4B	77.2×	140×	3.9×	+9%	5.4%
QTWOQ2	$4.3B	49.6×	49.6×	5.1×	+14%	10.9%
CCCCCC Intelligent Solutions	$4.5B	95.9×	164×	4.1×	+12%	3.8%
Peer median	$3.4B	47.2×	92.3×	4.2×	+11%	12.0%