Superworth

Airgain AIRG

Communication Equipment, Technology
$4.05
+0.75%
Market cap
$53.1M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
1.0×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$51.4M
−10% on a year ago
Net margin
−13.6%
Free cash flow yield
−5.6%

Airgain trades at 1.0× sales. Its trailing earnings are negative, so it has no PE. Revenue was $51.4M over the last twelve months, down 10% on a year earlier with a −14% net margin.

Charts

Financials

Income statement for AIRG, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$13.7M−29%$10.1M−49%$14.2M−14%$15.2M−4%$16.1M+18%$15.1M+50%$12M−16%$13.6M−10%$14M−13%$12.1M−20%$11.5M−4%$13.7M+1%
Cost of revenue$8.5M−28%$7.1M−49%$8.7M−15%$9M−5%$9.4M+11%$8.7M+22%$6.9M−21%$7.8M−14%$7.9M−16%$6.7M−23%$6.5M−5%$7.9M+2%
Gross profit$5.2M−30%$2.9M−50%$5.6M−12%$6.1M−2%$6.7M+28%$6.4M+117%$5.2M−8%$5.8M−5%$6.1M−9%$5.4M−15%$5M−4%$5.8M−1%
R&D$2.3M−21%$3.2M+42%$3.1M+27%$3.1M+20%$2.9M+24%$2.8M−13%$2.5M−20%$2.6M−18%$2.1M−25%$2.4M−15%$2.2M−10%$2.9M+13%
SG&A$4.8M−17%$5.3M−24%$5.1M−24%$5.5M−6%$5.7M+17%$5.6M+6%$5.8M+13%$5.3M−5%$4.9M−13%$5.5M−1%$4.8M−16%$4.6M−13%
−$1.9M+51%−$5.5M+68%−$2.6M−6%−$2.5M+13%−$1.8M−5%−$2M−64%−$3.1M+18%−$2M−20%−$967K−47%−$2.4M+22%−$2.1M−32%−$1.7M−16%
Interest expensen/an/an/an/an/an/an/an/an/an/an/an/a
Pre-tax income−$1.9M+51%−$5.4M+66%−$2.6M−7%−$2.5M+12%−$1.8M−4%−$2M−64%−$1.5M−41%−$1.5M−41%−$954K−47%−$2.4M+23%−$1.8M+20%−$1.7M+19%
$4K−92%$44K−$140K$34K−$39K−$7K$24K$14K−59%$10K$25K$72K+200%−$28K
Net income−$1.9M+45%−$5.5M+70%−$2.5M−14%−$2.5M+14%−$1.8M−7%−$2M−64%−$1.5M−37%−$1.5M−41%−$964K−45%−$2.4M+24%−$1.9M+23%−$1.7M+16%
−$0.18+39%−$0.52+68%−$0.23−18%−$0.23+10%−$0.16−11%−$0.17−67%−$0.13−44%−$0.12−48%−$0.08−50%−$0.20+18%−$0.15+15%−$0.13+8%
10.4M+2%10.5M+2%10.5M+3%10.9M+5%11.3M+9%11.4M+9%11.6M+10%11.8M+8%11.8M+4%12M+5%12.3M+6%12.8M+8%

Revenue: Q1 FY15: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY15 and Q1 FY16: 6 months less the 3 months printed beside them.

R&D: Q1 FY15: 6 months less the 3 months printed beside them.

SG&A: Q1 FY15: 6 months less the 3 months printed beside them.

Operating income: Q1 FY15: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY15: 6 months less the 3 months printed beside them.

Income tax: Q1 FY15: 6 months less the 3 months printed beside them.

EPS, diluted: 8 periods, Q1 FY15 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY15: share-days: the 6-month average less the second quarter's. 7 periods, Q4 FY15 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 4 periods, Q4 FY16 to Q4 FY19: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Technology nearest Airgain's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
AIRGAirgain$53.1Mn/m44.6×1.0×−10%−13.6%
TZOOTravelzoo$51.7M169×20.1×0.6×+5%0.5%
IDNIntellicheck$49.5M16.3×39.8×2.1×+17%13.0%
OPXSOptex Systems$66.8M17.5×15.9×1.7×+1%9.8%
WFCFWhere Food Comes From$74.6M53.5×42.3×3.0×−2%5.8%
RFILR F Industries$74.8M31.4×24.8×0.9×+13%2.8%
CCLDCareCloud$75.2M25.3×37.4×0.6×+15%6.2%
FATNFatpipe$75.3M13.7×17.2×3.7×+23%n/m
ALISCalisa Acquisition$75.5M64.0×72.9×n/mn/mn/m
SOTKSono TEK$82.9M40.5×56.0×3.9×+4%9.3%
MMTXMiluna Acquisition$90.7M46.7×46.4×n/mn/mn/m
Peer median$75M35.9×38.6×1.9×+9%6.2%

More on Airgain

Each number over time

Its groups

About

Industry
Communication Equipment
Sector
Technology

Valuation data, not investment advice. Prices as of .