Superworth

Apple AAPL

Consumer Electronics, Technology
$347.73
−0.14%
Market cap
$5.1T
PE
39.9×
10y median 28.0×
Forward PE
37.5×
10y median 25.5×
Price to sales
10.9×
EV/EBIT
32.9×
Revenue, 12 months
$466.8B
+14% on a year ago
Net margin
27.6%
Free cash flow yield
2.7%

A Superworth story

Paying up for a machine that kept working

Record margins and a multiple near its ten year high, just as growth is expected to slow

The story in 33 seconds
  1. Growth came back

    Revenue sat flat around 385 billion dollars through 2024, which was the bear case. It then moved to 467 billion. The flat stretch and the reacceleration are both on this chart.

  2. Ten year high margins, with a one-off inside

    Gross margin over the last twelve months is 48.7 percent, the highest in ten years and well above its ten-year median. About two points of the June quarter came from tariff refunds, a one-off, which is roughly half a point on the twelve-month figure.

  3. Profit did most of the lifting

    Earnings per share rose by about a third, to 8.72 dollars in the year to June 2026. The share count fell less than 2 percent, so nearly all of the rise is profit itself. Buybacks shrink the count, but only profit growth can keep earnings rising for good. The dip in late 2024 is a one-off tax charge in a single quarter, not a weaker business.

  4. Cash rose faster than earnings

    Free cash flow over the last twelve months is 136.68 billion dollars, up about 42 percent in a year, faster than earnings. The profit is turning into cash. The next two steps ask how much the price already pays for it.

  5. The PE sits near a ten year high

    The stock costs more for each dollar of profit than on almost any day in ten years. The PE is about 39. Since its 2019 low the multiple has roughly tripled, and so have earnings per share. Its seven industry peers trade at a median of 38, so Apple is in line with its industry, just not with its own past.

  6. A top multiple just as growth slows

    Adjusted earnings, which leave out the one-off tax charge, grew about a fifth last year. For the next twelve months consensus sees 9.29 dollars a share, up only 6.4 percent. The chart shows what today's price pays for that, near its ten year high. Points before late September are rebuilt with today's estimates.

  7. November 2 starts the test

    The September quarter's report comes first, with consensus at 1.99 dollars a share. The bigger test is December, the first quarter with the iPhone Duo foldable and dearer Pro models. Consensus expects revenue only about 6 percent above last December's record. Beating that would back the multiple. Missing it would leave little cushion.

1 of 7

What has happened lately

Headlines link to the original source.

Brought to you by Superworth

Why a stock is priced where it is, one chart at a time.

Charts

Financials

Income statement for AAPL, by quarter
Income statementQ4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26
$89.5B−1%$119.6B+2%$90.8B−4%$85.8B+5%$94.9B+6%$124.3B+4%$95.4B+5%$94B+10%$102.5B+8%$143.8B+16%$111.2B+17%$109.4B+16%
Cost of revenue$49.1B−6%$64.7B−3%$48.5B−8%$46.1B+2%$51.1B+4%$66B+2%$50.5B+4%$50.3B+9%$54.1B+6%$74.5B+13%$56.4B+12%$54.6B+9%
Gross profit$40.4B+6%$54.9B+9%$42.3B+1%$39.7B+9%$43.9B+9%$58.3B+6%$44.9B+6%$43.7B+10%$48.3B+10%$69.2B+19%$54.8B+22%$54.8B+25%
R&D$7.3B+8%$7.7B−0%$7.9B+6%$8B+8%$7.8B+6%$8.3B+7%$8.6B+8%$8.9B+11%$8.9B+14%$10.9B+32%$11.4B+34%$11.7B+32%
SG&A$6.2B−5%$6.8B+3%$6.5B+4%$6.3B+6%$6.5B+6%$7.2B+6%$6.7B+4%$6.7B+5%$7B+8%$7.5B+4%$7.5B+11%$7.3B+11%
$27B+8%$40.4B+12%$27.9B−2%$25.4B+10%$29.6B+10%$42.8B+6%$29.6B+6%$28.2B+11%$32.4B+10%$50.9B+19%$35.9B+21%$35.7B+27%
Interest expense$1B+21%n/an/an/an/an/an/an/an/an/an/an/a
Pre-tax income$27B+10%$40.3B+13%$28.1B−1%$25.5B+12%$29.6B+10%$42.6B+6%$29.3B+5%$28B+10%$32.8B+11%$51B+20%$35.8B+22%$36.3B+29%
$4B+3%$6.4B+14%$4.4B+5%$4B+42%$14.9B+268%$6.3B−2%$4.5B+2%$4.6B+14%$5.3B−64%$8.9B+42%$6.3B+38%$6.5B+41%
Net income$23B+11%$33.9B+13%$23.6B−2%$21.4B+8%$14.7B−36%$36.3B+7%$24.8B+5%$23.4B+9%$27.5B+86%$42.1B+16%$29.6B+19%$29.8B+27%
$1.46+13%$2.18+16%$1.53+1%$1.40+11%$0.97−34%$2.40+10%$1.65+8%$1.57+12%$1.85+91%$2.84+18%$2.01+22%$2.02+29%
15.7B−3%15.6B−2%15.5B−2%15.3B−3%15.2B−3%15.2B−3%15.1B−3%14.9B−3%14.9B−3%14.8B−2%14.7B−2%14.7B−2%

Gross profit: 14 periods, Q1 FY95 to Q3 FY98: not printed by the filing, worked out from its own lines.

Net income: 5 periods, Q4 FY21 to Q4 FY25: printed in the fourth-quarter results release.

EPS, diluted: 4 periods, Q4 FY97 to Q4 FY09: quarter's net income to common over its shares, to the cent. 5 periods, Q4 FY21 to Q4 FY25: printed in the fourth-quarter results release.

Diluted shares: Q4 FY97 and Q4 FY02: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 20 periods, Q4 FY98 to Q4 FY20: share-days: the 12-month average less the 9-month, weighted by days. 6 periods, Q4 FY09 to Q4 FY25: printed in the fourth-quarter results release.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q4 FY26$113.3B$113.1B to $113.9B$1.99$1.95 to $2.0817
Q1 FY27$152.2B$147B to $156.9B$2.91$2.71 to $3.0713
Q2 FY27$124B$113B to $132.8B$2.24$1.98 to $2.4510
Q3 FY27$119.3B$108.7B to $127.7B$2.13$1.88 to $2.3211
Q4 FY27$122.5B$111.6B to $131.2B$2.23$1.97 to $2.435
Q1 FY28$163.1B$148.7B to $174.7B$3.27$2.89 to $3.575
Q2 FY28$127.8B$116.5B to $136.9B$2.54$2.25 to $2.776
Q3 FY28$120B$109.3B to $128.5B$2.30$2.03 to $2.516

Peers

Companies in Technology nearest Apple's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
AAPLApple$5.1T39.9×28.0×37.5×10.9×+14%27.6%
NVDANVIDIA$5.1T26.7×54.4×17.5×16.8×+83%63.7%
MSFTMicrosoft$3.9T29.2×33.0×26.7×11.7×+18%40.3%
AVGOBroadcom$1.5T41.1×46.3×18.6×17.2×+49%42.9%
MUMicron Technology$992.9B11.8×18.1×5.0×7.5×+256%63.8%
AMDAdvanced Micro Devices$843.6B133×106×45.7×20.4×+40%15.6%
Peer median$1.5T29.2×46.3×18.6×16.8×+49%42.9%

Investors who own it

Investors we follow who held Apple at the end of Jun 30, 2026, from their 13F filings.

More on Apple

Each number over time

Its groups

About

Chief executive
John Ternus, since 2026Joined 2001, CEO since September 2026 when Tim Cook became executive chairman. Source
Industry
Consumer Electronics
Sector
Technology

Valuation data, not investment advice. Prices as of .