Superworth

Xerox XRX

Computer Hardware, Technology
$2.56
−8.24%
Market cap
$336.2M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.0×
EV/EBIT
n/m
a sliver of operating profit
Revenue, 12 months
$7.8B
+26% on a year ago
Net margin
−11.9%
Free cash flow yield
35.1%

Xerox trades at 0.0× sales. Its trailing earnings are negative, so it has no PE. Revenue was $7.8B over the last twelve months, up 26% on a year earlier with a −12% net margin.

Charts

Financials

Income statement for XRX, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$1.7B−6%$1.8B−9%$1.5B−12%$1.6B−10%$1.5B−8%$1.6B−9%$1.5B−3%$1.6B−0%$2B+28%$2B+26%$1.8B+27%$1.9B+22%
Cost of revenue$1.1B−7%$1.1B−8%$1.1B−3%$1.1B−6%$1B−5%$1.1B−3%$1B−3%$1.1B+6%$1.5B+47%$1.4B+30%$1.3B+26%$1.2B+10%
Gross profit$566M−3%$622M−12%$443M−29%$520M−18%$495M−13%$502M−19%$426M−4%$451M−13%$445M−10%$579M+15%$549M+29%$688M+53%
R&D$52M−29%$56M−19%$49M−23%$50M−12%$45M−14%$47M−16%$42M−14%$43M−14%$74M+64%$71M+51%$64M+52%$67M+56%
SG&A$416M−1%$440M+3%$397M−3%$393M−9%$370M−11%$377M−14%$378M−5%$368M−6%$477M+29%$431M+14%$430M+14%$432M+17%
$76M−$16M−$106M$58M−46%−$1B$34M$1M$20M−66%−$195M−81%$46M+35%−$20M$136M+580%
Interest expense$44M−10%$58M+21%$53M+6%$60M+30%$57M+30%$55M−5%$33M−38%$55M−8%$101M+77%$100M+82%$84M+155%$100M+82%
Pre-tax income$64M−$88M−$150M$25M−$1.1B−$4M−96%−$67M−55%−$60M−$300M−72%−$61M+1425%−$73M+9%$31M
$15M+400%−$30M−$37M$7M$118M+687%$17M$23M$46M+557%$460M+290%$12M−29%$32M+39%$18M−61%
Net income$49M−$58M−$113M$18M−$1.2B−$21M−64%−$90M−20%−$106M−$760M−37%−$73M+248%−$105M+17%$13M
$0.28−$0.48−$0.94$0.11−$9.71−$0.19−60%−$0.75−20%−$0.87−$6.01−38%−$0.59+211%−$0.84+12%$0.07
157.1M+2%126M123.9M−21%124.2M−21%124.3M−21%124.4M−1%125.2M+1%125.8M+1%126.9M+2%127.9M+3%129M+3%130.9M+4%

Revenue: Q1 FY18: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY18: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY18: 6 months less the 3 months printed beside them. 33 periods, Q2 FY18 to Q2 FY26: not printed by the filing, worked out from its own lines.

R&D: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

SG&A: Q1 FY18: 6 months less the 3 months printed beside them.

Operating income: Q1 FY18: 6 months less the 3 months printed beside them. 33 periods, Q2 FY18 to Q2 FY26: not printed by the filing, worked out from its own lines.

Interest expense: Q1 FY18: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY18: 6 months less the 3 months printed beside them.

Income tax: Q1 FY18: 6 months less the 3 months printed beside them.

Net income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.

EPS, diluted: 4 periods, Q1 FY19 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY19: share-days: the 6-month average less the second quarter's. 13 periods, Q2 FY19 to Q2 FY26: not printed by the filing, worked out from its own lines. Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Computer Hardware nearest Xerox's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
XRXXerox$336.2Mn/mn/a0.0×+26%−11.9%
IMMRImmersion$236.4M21.6×7.4×0.1×+4%0.6%
OSSOne Stop Systems$147.4M118×57.5×n/mn/mn/m
MITKMitek Systems$841.1M39.7×69.9×4.3×+11%11.4%
VYXNCR Voyix$1.2B21.0×18.5×0.5×−5%3.0%
CRSRCorsair Gaming$1.5B44.3×21.3×1.0×+3%2.5%
OMCLOmnicell$1.7B44.9×74.0×1.4×+8%3.1%
DBDDIEBOLD NIXDORF$2.3B22.6×28.9×0.6×+5%2.9%
PBIPitney Bowes$2.4B14.2×15.2×1.3×−5%10.0%
Peer median$1.3B31.1×25.1×1.0×+4%3.0%

More on Xerox

Each number over time

Where it ranks

Its groups

About

Industry
Computer Hardware
Sector
Technology

Valuation data, not investment advice. Prices as of .