Expro XPRO

Revenue: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them. Q2 FY25 and Q2 FY26: not printed by the filing, worked out from its own lines.

SG&A: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.

Operating income: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.

Income tax: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.

Net income: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.

EPS, diluted: Q1 FY25 and Q1 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY25 and Q1 FY26: share-days: the 6-month average less the second quarter's.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Companies in Oil & Gas Equipment & Services nearest Expro's size, closest first.

Company	Market cap	PE	Its 10y median PE	Fwd PE	P/S	Revenue growth	Net margin
XPROExpro	$1.9B	n/m	n/a		n/m	n/m	n/m
INVXInnovex International	$2.1B	33.6×	20.1×		2.1×	+15%	6.2%
LBRTLiberty Energy	$2.5B	65.0×	8.8×		0.6×	+14%	0.9%
RESRPC	$1.4B	69.4×	14.2×		0.8×	+25%	1.3%
HOSHornbeck Offshore Services	$1B	26.3×	7.3×		0.8×	+6%	3.0%
OIIOceaneering International	$3.9B	11.9×	21.2×		1.3×	+3%	11.4%
SEISolaris Energy Infrastructure	$4.5B	68.3×	13.3×		5.9×	+71%	7.2%
WHDCactus	$5.1B	54.0×	22.5×		3.7×	+22%	12.0%
WFRDWeatherford International	$6.2B	17.1×	16.9×		1.3×	−7%	7.7%
NOVNOV	$7B	76.0×	15.3×		0.8×	−2%	1.1%
CLBCore Laboratories	$454.7M	19.1×	22.8×		0.9×	+0%	4.7%
Peer median	$3.2B	43.8×	16.1×		1.1×	+10%	5.4%

Its groups

• Oil & Gas Equipment & Services
• Energy

Industry

Oil & Gas Equipment & Services

Sector

Energy