Superworth

Core Laboratories CLB

Oil & Gas Equipment & Services, Energy
$9.91
+5.43%
Market cap
$454.7M
PE
19.1×
3y median 22.8×
Forward PE
n/m
not a meaningful number
Price to sales
0.9×
EV/EBIT
11.5×
Revenue, 12 months
$519.2M
+0% on a year ago
Net margin
4.7%
Free cash flow yield
3.3%

Core Laboratories trades at 19.1× trailing earnings, cheaper than 84% of the last ten years. Revenue was $519.2M over the last twelve months, up 0% on a year earlier with a 5% net margin.

Charts

Financials

Income statement for CLB, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$125.3M−1%$128.2M+1%$129.6M+1%$130.6M+2%$134.4M+7%$129.2M+1%$123.6M−5%$130.2M−0%$134.5M+0%$138.3M+7%$121.8M−1%$124.6M−4%
Cost of revenue$96.6M−2%$101.5M+2%$104.6M+3%$102.9M+3%$106.8M+11%$106.2M+5%$99.5M−5%$103.7M+1%$104.9M−2%$109.5M+3%$102.1M+3%$101.4M−2%
Gross profit$28.7M+6%$26.7M−4%$25M−7%$27.6M+0%$27.6M−4%$23M−14%$24.1M−4%$26.5M−4%$29.6M+7%$28.7M+25%$19.7M−18%$23.2M−12%
$14.7M+0%$14.6M−7%$8.6M+32%$16M−15%$19.8M+35%$14.2M−3%$4.4M−49%$15.3M−5%$20.9M+6%$15.8M+12%$1.9M−57%$9.2M−40%
Interest expense$3.1M+0%$3.6M+17%$3.4M−0%$3.2M−1%$3.1M−1%$2.6M−27%$2.6M−24%$2.7M−16%$2.6M−15%$2.6M−1%$2.9M+11%$2.8M+5%
Pre-tax income$11.5M+0%$11M−13%$5.1M+69%$12.8M−18%$16.7M+45%$11.5M+5%$1.8M−65%$12.6M−2%$18.3M+10%$13.2M+15%−$1M$6.3M−50%
$2.3M−40%$159K−97%$1.7M+172%$3.6M$4.7M+104%$4.1M+2464%$1.7M+5%$1.9M−47%$3.8M−20%$8.1M+99%−$251K$507K−74%
Net income$9.3M+23%$2.2M−67%$3.2M+36%$9M−61%$11.7M+27%$7.4M+237%−$154K$10.6M+18%$14.2M+21%$4.9M−33%−$789K+412%$6M−44%
$0.19+19%$0.05−67%$0.07+40%$0.19−60%$0.25+32%$0.16+220%$0.00$0.22+16%$0.30+20%$0.11−31%−$0.02$0.13−41%
47.6M+1%47.5M+3%47.7M+1%47.7M+1%47.8M+1%47.7M+0%46.8M−2%47.4M−1%47.1M−2%46M−4%46.1M−2%46.9M−1%

Revenue: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them. 16 periods, Q2 FY22 to Q2 FY26: not printed by the filing, worked out from its own lines.

Operating income: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.

Income tax: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.

Net income: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.

EPS, diluted: 6 periods, Q1 FY22 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY22: share-days: the 6-month average less the second quarter's. 4 periods, Q4 FY22 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Oil & Gas Equipment & Services nearest Core Laboratories' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
CLBCore Laboratories$454.7M19.1×22.8×0.9×+0%4.7%
NGSNatural Gas Services$399.5M19.2×25.6×2.1×+15%10.8%
RNGRRanger Energy Services$344.2M24.5×16.6×0.6×+6%2.4%
HOSHornbeck Offshore Services$1B26.3×7.3×0.8×+6%3.0%
RESRPC$1.4B69.4×14.2×0.8×+25%1.3%
TUSKMammoth Energy Services$128.5M134×13.6×n/mn/mn/m
INVXInnovex International$2.1B33.6×20.1×2.1×+15%6.2%
LBRTLiberty Energy$2.5B65.0×8.8×0.6×+14%0.9%
OIIOceaneering International$3.9B11.9×21.2×1.3×+3%11.4%
SEISolaris Energy Infrastructure$4.5B68.3×13.3×5.9×+71%7.2%
Peer median$1.4B33.6×14.2×1.1×+14%4.6%

More on Core Laboratories

Each number over time

Where it ranks

Its groups

About

Industry
Oil & Gas Equipment & Services
Sector
Energy

Valuation data, not investment advice. Prices as of .