Superworth

Walmart WMT

Discount Stores, Consumer Defensive
$119.89
−1.02%
Market cap
$951.2B
PE
43.3×
10y median 31.6×
Forward PE
39.9×
10y median 24.0×
Price to sales
1.3×
EV/EBIT
30.9×
Revenue, 12 months
$735.8B
+6% on a year ago
Net margin
3.0%
Free cash flow yield
1.4%

A Superworth story

Priced for a fatter margin that Walmart is spending heavily to build

It costs more than on five in six days of the last decade, and the price assumes the extra spending on stores and automation pays off

  1. Richer than its own history and its peers

    Walmart costs about 43 times its last four quarters of earnings. That is richer than about five in six days of the last ten years, and far above the median of its six industry peers, about 26.

  2. A sales miss knocked it down, an inflation call helped lift it

    It peaked in mid-May, and a month ago sat about a fifth below that high. In August, US comparable sales (stores open at least a year) grew 2.6% against 3.5% expected, with drug price caps costing almost a point. Walmart is putting tariff refunds into lower prices. It has won back part of the drop since, helped by a Deutsche Bank upgrade. So the price leans hard on growth coming through.

  3. The price has run far ahead of sales

    Revenue over four quarters rose about 15% in three years, while the share price more than doubled. Growth is picking up, though. Sales rose 6.2% in the latest year, the fastest in nearly three years.

  4. The bull case is a richer mix of income

    Measured on sales, Walmart costs almost double its ten-year median. The bull case is the mix. In the July quarter advertising grew 38% and membership fees 17%. Ads and fees cost little to deliver, so each dollar of them adds more profit than a dollar of groceries.

  5. Profit is growing, the cash left over is not

    Free cash flow is the cash left after spending on stores, warehouses and machines. Over four quarters it is about 13.5 billion dollars, barely more than three years ago, while profit rose by more than a third and that spending kept climbing. That is the fear: a stock priced for growth that is paying for it up front. On that cash, the stock yields about 1.4%, a third of its ten-year median.

  6. The bet is a fatter margin

    Walmart keeps a little over four cents of operating profit (what is left after the cost of goods and of running the business) from each dollar of sales, barely above its ten-year norm. The price assumes that number rises. Analysts see little of it in the next twelve months. In the twelve after, they see adjusted earnings (without one-off items) up about 14% on sales up about 5%.

  7. Even expected earnings don't make it cheap

    The question is whether ads, fees and automation can lift earnings that fast. On the adjusted earnings expected over the next twelve months, Walmart costs about 40 times, and about 35 times on the twelve after. The first test is next month's report, where analysts expect the October quarter to earn just two cents a share more, adjusted, than a year earlier.

1 of 7

What has happened lately

Headlines link to the original source.

Brought to you by Superworth

Why a stock is priced where it is, one chart at a time.

Charts

Financials

Income statement for WMT, by quarter
Income statementQ3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27Q2 FY27
$160.8B+5%$173.4B+6%$161.5B+6%$169.3B+5%$169.6B+6%$180.6B+4%$165.6B+3%$177.4B+5%$179.5B+6%$190.7B+6%$177.8B+7%$187.9B+6%
Cost of revenue$121.2B+5%$131.8B+5%$121.4B+5%$126.8B+4%$127.3B+5%$136.2B+3%$124.3B+2%$132.8B+5%$134.7B+6%$143.6B+6%$133.1B+7%$138.8B+5%
Gross profit$39.6B+7%$41.6B+8%$40.1B+8%$42.5B+7%$42.2B+7%$44.4B+7%$41.3B+3%$44.6B+5%$44.8B+6%$47B+6%$44.7B+8%$49.1B+10%
SG&A$33.4B−3%$34.3B+4%$33.2B+8%$34.6B+7%$35.5B+6%$36.5B+7%$34.2B+3%$37.3B+8%$38.1B+7%$38.3B+5%$37.2B+9%$39.8B+6%
$6.2B+130%$7.3B+30%$6.8B+10%$7.9B+9%$6.7B+8%$7.9B+8%$7.1B+4%$7.3B−8%$6.7B−0%$8.7B+11%$7.5B+5%$9.4B+29%
Interest expense$682M+17%$695M+14%$714M+8%$679M+6%$618M−9%$717M+3%$637M−11%$769M+13%$684M+11%$709M−1%$699M+10%$263M−66%
Pre-tax income$915M$7.5B−16%$7B+162%$6.2B−42%$6.1B+566%$7B−7%$6B−15%$9.3B+50%$8.2B+34%$6B−14%$7.1B+19%$8B−14%
$272M−19%$1.8B−41%$1.7B+118%$1.5B−44%$1.4B+409%$1.5B−16%$1.4B−22%$2.2B+44%$2.1B+52%$1.6B+3%$1.7B+22%$1.5B−32%
Net income$453M$5.5B−12%$5.1B+205%$4.5B−43%$4.6B+910%$5.3B−4%$4.5B−12%$7B+56%$6.1B+34%$4.2B−19%$5.3B+19%$6.4B−9%
$0.06$0.68−12%$0.63+200%$0.56−42%$0.57+850%$0.65−4%$0.56−11%$0.88+57%$0.77+35%$0.53−19%$0.67+20%$0.80−9%
8.1B−0%8.1B−0%8.1B−0%8.1B−0%8.1B−0%8.1B−0%8.1B−0%8B−1%8B−1%8B−1%8B−1%8B−1%

Gross profit: 129 periods, Q1 FY95 to Q2 FY27: not printed by the filing, worked out from its own lines.

Operating income: 30 periods, Q1 FY95 to Q4 FY02: not printed by the filing, worked out from its own lines.

Net income: 6 periods, Q4 FY21 to Q4 FY26: printed in the fourth-quarter results release.

EPS, diluted: 14 periods, Q4 FY00 to Q4 FY24: quarter's net income to common over its shares, to the cent. 5 periods, Q4 FY21 to Q4 FY26: printed in the fourth-quarter results release.

Diluted shares: Q4 FY98: not printed by the filing, worked out from its own lines. 22 periods, Q4 FY99 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. 6 periods, Q4 FY10 to Q4 FY26: printed in the fourth-quarter results release.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY27$187.3B$186.1B to $188.9B$0.64$0.62 to $0.6623
Q4 FY27$200.5B$197.4B to $202.3B$0.78$0.76 to $0.8223
Q1 FY28$185.5B$182.6B to $187.9B$0.74$0.72 to $0.7510
Q2 FY28$196.4B$193.4B to $199B$0.84$0.83 to $0.8610
Q3 FY28$195.8B$192.7B to $198.3B$0.76$0.74 to $0.7710
Q4 FY28$209.4B$206.2B to $212.1B$0.89$0.87 to $0.9118
Q1 FY29$195.2B$192.1B to $197.7B$0.83$0.81 to $0.8418
Q2 FY29$207.6B$204.4B to $210.3B$0.95$0.93 to $0.9720

Peers

Companies in Consumer Defensive nearest Walmart's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
WMTWalmart$951.2B43.3×31.6×39.9×1.3×+6%3.0%
COSTCostco Wholesale$444.6B48.3×38.7×44.0×1.5×+10%3.0%
KOCoca-Cola$398.9B27.8×27.8×27.3×8.0×+7%28.6%
PGProcter & Gamble$374.3B24.3×25.2×23.3×4.3×+4%18.2%
PMPhilip Morris International$310.9B29.1×18.5×22.2×7.2×+8%24.8%
PEPPepsiCo$185B17.1×25.9×16.0×1.9×+6%11.1%
MOAltria$124.1B15.7×13.1×12.9×6.1×+1%39.0%
Peer median$342.6B26.0×25.5×22.8×5.2×+6%21.5%

Investors who own it

Investors we follow who held Walmart at the end of Jun 30, 2026, from their 13F filings.

More on Walmart

Each number over time

Where it ranks

Its groups

About

Chief executive
John Furner, since 2026Joined as an hourly associate in 1993, CEO since February 2026. Source
Industry
Discount Stores
Sector
Consumer Defensive

Valuation data, not investment advice. Prices as of .