Superworth

Williams Companies WMB

Oil & Gas Midstream, Energy
$71.70
+1.51%
Market cap
$87.7B
PE
28.6×
9y median 28.4×
Forward PE
29.5×
10y median 23.5×
Price to sales
7.2×
EV/EBIT
24.7×
Revenue, 12 months
$12.2B
+9% on a year ago
Net margin
25.2%
Free cash flow yield
−0.1%

Williams Companies trades at 28.6× trailing earnings, near its ten-year median. Revenue was $12.2B over the last twelve months, up 9% on a year earlier with a 25% net margin.

Charts

Financials

Income statement for WMB, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$2.6B−15%$2.8B−5%$2.8B−10%$2.3B−6%$2.7B+4%$2.7B−2%$3B+10%$2.8B+19%$2.9B+10%$3.2B+17%$3B−1%$3.1B+10%
Cost of revenue$515M−50%$448M−37%$531M−13%$441M−5%$524M+2%$622M+39%$643M+21%$478M+8%$485M−7%$593M−5%n/an/a
Gross profit$2B+2%$2.3B+5%$2.2B−10%$1.9B−6%$2.1B+4%$2.1B−9%$2.4B+7%$2.3B+22%$2.4B+15%$2.6B+23%n/an/a
SG&A$146M−10%$182M+15%$186M+6%$164M+2%$170M+16%$188M+3%$194M+4%$168M+2%$168M−1%$191M+2%$193M−1%$180M+7%
$994M+21%$1.1B+1%$1B−26%$696M−20%$838M−16%$793M−27%$1.1B+8%$945M+36%$1.1B+32%$1B+32%$1.3B+21%$1.2B+25%
Interest expense$314M+8%$322M+11%$349M+19%$339M+11%$338M+8%$338M+5%$349M+0%$350M+3%$372M+10%$371M+10%$376M+8%$371M+6%
Pre-tax income$861M+20%$1.5B+62%$855M−31%$555M−27%$968M+12%$608M−61%$922M+8%$757M+36%$929M−4%$1B+67%$1.2B+25%$1.1B+50%
$176M+83%$370M+45%$193M−32%$129M−26%$227M+29%$91M−75%$193M+0%$174M+35%$246M+8%$244M+168%n/an/a
Net income$654M+9%$1.1B+70%$632M−32%$401M−13%$706M+8%$486M−57%$690M+9%$546M+36%$647M−8%$734M+51%$864M+25%$827M+52%
$0.54+10%$0.93+69%$0.52−32%$0.33−13%$0.58+7%$0.40−57%$0.56+8%$0.45+36%$0.53−9%$0.60+50%$0.70+25%$0.68+51%
1.2B−0%1.2B−0%1.2B−0%1.2B+0%1.2B+0%1.2B+0%1.2B+0%1.2B+0%1.2B+0%1.2B+0%1.2B+0%1.2B+0%

Gross profit: 42 periods, Q1 FY12 to Q4 FY25: not printed by the filing, worked out from its own lines.

Net income: 3 periods, Q1 FY25 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 20 periods, Q4 FY08 to Q2 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: 13 periods, Q4 FY08 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 5 periods, Q4 FY11 to Q4 FY18: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$3B$2.7B to $3.4B$0.54$0.48 to $0.639
Q4 FY26$3.3B$2.9B to $3.7B$0.62$0.55 to $0.739
Q1 FY27$3.6B$3.2B to $3.9B$0.69$0.61 to $0.776
Q2 FY27$3.4B$3B to $3.7B$0.58$0.51 to $0.653
Q3 FY27$3.4B$3.1B to $3.7B$0.67$0.59 to $0.753
Q4 FY27$3.8B$3.4B to $4.1B$0.73$0.64 to $0.826
Q1 FY28$3.9B$3.5B to $4.2B$0.69$0.61 to $0.778
Q2 FY28$4B$3.6B to $4.3B$0.62$0.54 to $0.694

Peers

Companies in Oil & Gas Midstream nearest Williams Companies' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
WMBWilliams Companies$87.7B28.6×28.4×29.5×7.2×+9%25.2%
EPDEnterprise Products Partners$80.1B12.9×12.4×12.2×1.4×+7%10.8%
KMIKinder Morgan$76.7B22.1×22.8×23.3×4.3×+12%19.3%
ETEnergy Transfer$69Bn/mn/a12.3×0.6×+33%4.9%
TRGPTarga Resources$64.8B28.9×30.8×26.6×3.9×−2%13.5%
LNGCheniere Energy$61.7B22.2×14.7×16.6×2.9×+18%13.6%
OKEONEOK$60.4B16.5×19.7×16.1×1.5×+41%9.3%
MPLXMPLX Lp$59.9B12.7×12.1×12.9×n/mn/mn/m
VGVenture Global$35B11.0×13.5×8.2×2.1×+101%22.3%
CQPCheniere Energy Partners$32B11.4×14.0×14.7×2.8×+15%27.3%
WESWestern Midstream Partners$18.6B14.2×10.5×n/m4.3×+18%29.6%
Peer median$61B14.2×14.0×14.7×2.8×+18%13.6%

More on Williams Companies

Each number over time

Where it ranks

Its groups

About

Industry
Oil & Gas Midstream
Sector
Energy

Valuation data, not investment advice. Prices as of .