SuperworthKinder Morgan, Inc. KMI
Oil & Gas Midstream, Energy
$31.82
−1.06%
- Market cap
- $70.9B
- PE
- 20.4×
- 10y median 22.7×
- Forward PE
- Price to sales
- 3.9×
- EV/EBIT
- 20.0×
- Revenue, 12 months
- $18B
- +12% on a year ago
- Net margin
- 19.3%
- Free cash flow yield
- 4.5%
Kinder Morgan trades at 20.4× trailing earnings, cheaper than 71% of the last ten years. Revenue was $18B over the last twelve months, up 12% on a year earlier with a 19% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $4B | $3.8B | $3.6B | $3.7B | $4B−1% | $4.2B+10% | $4B+13% | $4.1B+12% | $4.5B+13% | $4.8B+14% | $4.5B+11% | |
| Cost of revenue | $1.3B | $1.1B | $967M | $1B | $1.2B−8% | $1.5B+33% | $1.2B+25% | $1.4B+36% | $1.4B+17% | $1.7B+19% | $1.4B+16% |
| Gross profit | $2.7B | $2.7B | $2.6B | $2.7B | $2.7B+2% | $2.8B+1% | $2.8B+9% | $2.8B+3% | $3.1B+11% | $3.1B+11% | $3.1B+9% |
| SG&A | $171M | $175M | $179M | $176M | $182M+6% | $187M+7% | $188M+5% | $375M+113% | $186M+2% | $298M+59% | $192M+2% |
| $1.1B | $1.2B | $1B | $1B | $1.1B+1% | $1.1B−6% | $1.2B+11% | $1.1B+5% | $1.4B+23% | $1.4B+26% | $1.3B+17% | |
| Interest expense | $449M | $475M | $465M | $461M | $442M−2% | $450M−5% | $452M−3% | $456M−1% | $442M+0% | $430M−4% | $425M−6% |
| Pre-tax income | $824M | $982M | $770M | $764M | $891M+8% | $929M−5% | $919M+19% | $839M+10% | $1.3B+47% | $1.3B+39% | $1.2B+27% |
| $206M | $209M | $168M | $113M | $197M−4% | $186M−11% | $177M+5% | $185M+64% | $284M+44% | $287M+54% | $272M+54% | |
| Net income | $594M | $746M | $575M | $625M | $667M+12% | $717M−4% | $715M+24% | $628M+1% | $996M+49% | $976M+36% | $867M+21% |
| $0.27 | $0.33 | $0.26 | $0.28 | $0.30+11% | $0.32−3% | $0.32+23% | $0.28+0% | $0.45+50% | $0.44+38% | $0.39+22% | |
| 2.2B | 2.2B | 2.2B | 2.2B | 2.2B+0% | 2.2B+0% | 2.2B+0% | 2.2B+0% | 2.2B+0% | 2.2B+0% | 2.2B+0% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Oil & Gas Midstream within ten times Kinder Morgan's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| KMIKinder Morgan, Inc. | $70.9B | 20.4× | 22.7× | 3.9× | +12% | 19.3% | |
| ETEnergy Transfer LP | $71.3B | 12.9× | 13.1× | 0.7× | +33% | 4.9% | |
| EPDEnterprise Products Partners L.P. | $79.7B | 12.8× | 12.4× | 1.4× | +7% | 10.8% | |
| TRGPTarga Resources Corp. | $60.9B | 27.1× | 31.1× | 3.6× | −2% | 13.5% | |
| MPLXMPLX Lp | $57.8B | 12.3× | 11.8× | 4.4× | +9% | 36.1% | |
| WMBThe Williams Companies, Inc. | $87.4B | 28.5× | 28.1× | 7.2× | +9% | 25.2% | |
| LNGCheniere Energy, Inc. | $56.2B | 20.3× | 14.9× | 2.5× | +23% | 13.1% | |
| OKEONEOK, Inc. | $55.5B | 15.2× | 19.8× | 1.4× | +41% | 9.3% | |
| VGVenture Global, Inc. | $32.6B | 10.3× | 13.9× | 1.9× | +101% | 22.3% | |
| CQPCheniere Energy Partners, L.P. | $30.7B | 10.6× | 14.3× | 2.7× | +15% | 27.3% | |
| Peer median | $57.8B | 12.9× | 14.3× | 2.5× | +15% | 13.5% |
About
- Industry
- Oil & Gas Midstream
- Sector
- Energy
Valuation data, not investment advice. Prices as of .