Superworth

Western Digital WDC

Computer Hardware, Technology
$343.67
−2.97%
Market cap
$123.9B
PE
13.3×
10y median 20.3×
Forward PE
15.5×
10y median 8.8×
Price to sales
8.6×
EV/EBIT
21.6×
Revenue, 12 months
$14.5B
+43% on a year ago
Net margin
69.2%
Free cash flow yield
n/m
Q1 FY27 missing

Western Digital trades at 13.3× trailing earnings, cheaper than 72% of the last ten years. Revenue was $14.5B over the last twelve months, up 43% on a year earlier with a 69% net margin.

Charts

Financials

Income statement for WDC, by quarter
Income statementQ2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
$1.4B−56%$1.8B−38%$2B−25%$2.2B+85%$2.4B+76%$2.3B+31%$2.6B+30%$2.8B+27%$3B+25%$3.3B+46%$3.7B+44%$4.4B+56%
Cost of revenue$2.5B−2%$1.2B−51%$2.4B−7%$1.4B−47%$1.5B−41%$1.4B+12%$1.5B−36%$1.6B+13%$1.6B+9%$1.7B+20%$1.7B+12%$1.8B+16%
Gross profit$313M−41%$519M+82%$697M+658%$806M+230%$907M+190%$912M+76%$1.1B+53%$1.2B+52%$1.4B+52%$1.7B+84%$2B+90%n/a
R&D$444M−15%$243M−49%$538M+18%$262M−39%$225M−49%$245M+1%$262M−51%$294M+12%$289M+28%$294M+20%$284M+8%n/a
SG&A$198M−21%$176M−27%$220M−5%$204M−1%$132M−33%$108M−39%$124M−44%$138M−32%$128M−3%$147M+36%$138M+11%n/a
−$210M−35%$94M$216M$334M$560M$760M+709%$680M+215%$792M+137%$908M+62%$1.2B+57%$1.6B+130%$2B+158%
Interest expense$108M+48%$108M+35%$102M+15%$99M+1%$93M−14%$91M−16%$74M−28%$59M−40%$54M−42%$38M−58%$14M−81%n/a
Pre-tax income−$259M−32%−$12M−98%$102M$243M$466M$74M$347M+240%$1.3B+450%$2B+321%$3.4B+4439%$3.2B+836%$2B+52%
$28M−60%−$4M$63M$90M+2900%$0−$698M+17350%$95M+51%$155M+72%$120M$154M$52M−45%n/a
Net income−$287M−36%$135M$39M$493M$594M$520M+285%$282M+623%$1.2B+140%$1.8B+210%$3.2B+516%$3.2B+1033%$1.8B+51%
−$0.93−35%$0.34$0.09$1.35$1.63$1.42+318%$0.75+733%$3.07+127%$4.73+190%$8.20+478%$8.21+995%$4.63+51%
325M+2%335M+5%332M+3%357M+11%357M+10%358M+7%362M+9%376M+5%381M+7%387M+8%389M+8%n/a

Net income: 5 periods, Q4 FY10 to Q4 FY26: printed in the fourth-quarter results release.

EPS, diluted: Q4 FY09 and Q4 FY24: quarter's net income to common over its shares, to the cent. 5 periods, Q4 FY10 to Q4 FY26: printed in the fourth-quarter results release.

Diluted shares: 9 periods, Q4 FY09 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 5 periods, Q4 FY10 to Q4 FY26: printed in the fourth-quarter results release. 3 periods, Q4 FY13 to Q4 FY19: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY18: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet. Figures from older filings without data tags, and from a results release before its 10-Q, are read from the document's text and checked against it.

Estimates

QuarterRevenueRangeEPSRangeAnalysts
Q2 FY27$5.1B$4B to $5.7B$5.87$4.44 to $6.7412
Q3 FY27$5.6B$4.5B to $6.3B$6.77$4.86 to $8.1612
Q4 FY27$6.1B$5.4B to $6.6B$7.76$6.63 to $8.555
Q1 FY28$6.4B$5.7B to $6.9B$8.29$7.08 to $9.135
Q2 FY28$7B$6.2B to $7.5B$9.29$7.93 to $10.246
Q3 FY28$7.5B$6.6B to $8B$10.31$8.80 to $11.366
Q4 FY28$7.9B$7B to $8.5B$11.23$9.59 to $12.386
Q1 FY29$7.5B$6.6B to $8.1B$11.54$9.85 to $12.726

Peers

Companies in Computer Hardware nearest Western Digital's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
WDCWestern Digital$123.9B13.3×20.3×15.5×8.6×+43%69.2%
STXSeagate Technology$142.9B45.4×16.1×16.8×11.7×+34%26.1%
SNDKSandisk$181.3B17.0×47.1×5.8×9.0×+175%56.5%
HPEHewlett Packard Enterprise$75.3B29.5×18.6×12.2×1.8×+27%6.4%
ANETArista Networks$217.4B54.4×43.8×36.9×20.6×+33%38.4%
DELLDell Technologies$290.2B26.5×18.2×n/m1.9×+49%7.5%
NTAPNetApp$42.3B30.3×21.0×21.7×5.7×+12%19.2%
PEverpure$41.1B169×172×37.9×9.6×+27%5.9%
HPQHP$30.3B12.8×9.7×11.2×0.5×+8%4.1%
SMCISuper Micro Computer$21.6B10.7×19.3×7.6×0.6×+78%5.7%
LOGILogitech International$15.7B20.1×24.6×n/m3.2×+7%16.3%
Peer median$58.8B28.0×20.2×14.5×4.5×+30%11.9%

Investors who own it

Investors we follow who held Western Digital at the end of Jun 30, 2026, from their 13F filings.

More on Western Digital

Each number over time

Where it ranks

Its groups

About

Industry
Computer Hardware
Sector
Technology

Valuation data, not investment advice. Prices as of .