SuperworthVersus Systems VS
- Market cap
- $6.1M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.8×
- EV/EBIT
- n/m
- not a meaningful number
- Revenue, 12 months
- $2.2M
- Net margin
- −78.4%
- Free cash flow yield
- n/m
- not a meaningful number
Versus Systems trades at 2.8× sales. Its trailing earnings are negative, so it has no PE. Revenue was $2.2M over the last twelve months with a −78% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $22.9K | $34.2K | $26.5K−53% | $26.9K−83% | $3.8K−83% | $0 | $199.3K+652% | n/a | $0 | $2.2M | $17.3K−91% | $6.8K | |
| Cost of revenue | $23.6K | $23.6K | $24K+2% | $16.2K−50% | $0 | $0 | $8.2K−66% | $8.2K−49% | $0 | $0 | n/a | n/a |
| Gross profit | −$620 | $10.6K | $2.5K−92% | $10.7K−92% | $3.8K | $0 | $191.1K+7679% | $2M+18318% | $0 | $4.1K | $17.3K−91% | $1.5M−24% |
| R&D | $272.1K | $50.3K | $39.4K−95% | $67.2K+0% | $11.5K−96% | $127.9K+154% | $6.1K−84% | $6.2K−91% | $14.5K+26% | $21.2K−83% | n/a | n/a |
| SG&A | $1.6M | $1.5M | $1.5M−10% | $1.4M+4% | $521.4K−68% | $881.2K−40% | $1.4M−7% | $1M−29% | $741.9K+42% | $1.2M+31% | $836K−38% | $897.5K−13% |
| −$1.9M | −$5.5M | −$1.5M−35% | −$1.5M+13% | −$529K−72% | −$1M−82% | −$1.2M−22% | $938.8K | −$756.4K+43% | −$1.2M+16% | −$818.7K−30% | $594.3K−37% | |
| Interest expense | n/a | n/a | n/a | n/a | $0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pre-tax income | −$1.5M | −$5.5M | −$1.5M−35% | −$1.5M+13% | −$529K−66% | −$1M−81% | −$1.2M−23% | $942.5K | −$756.4K+43% | −$1.2M+15% | −$818.7K−29% | $594.3K−37% |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | $1.6K | $0 | n/a | n/a | |
| Net income | −$1.5M | −$4.5M | −$1.3M−43% | −$1.3M+1% | −$560.9K−64% | −$809.5K−82% | −$961.7K−28% | $672.3K | −$537.8K−4% | −$964.9K+19% | −$683.2K−29% | $473.3K−30% |
| −$1.99 | −$2.53 | −$0.51−85% | −$0.54−79% | −$0.22−89% | −$0.27−89% | −$0.20−61% | $0.14 | −$0.11−50% | −$0.20−26% | −$0.14−30% | $0.10−29% | |
| 669.6K | 1.8M | 2.5M+274% | 2.5M+385% | 2.5M+274% | 3M+68% | 4.9M+96% | 4.9M+97% | 4.9M+96% | 4.9M+64% | 4.9M+0% | 5M+1% |
EPS, diluted: 6 periods, Q1 FY23 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q2 FY23 and Q2 FY24: a loss quarter: its basic count, share-days: the 6-month average less the 3-month, weighted by days. 3 periods, Q4 FY23 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Technology nearest Versus Systems' size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| VSVersus Systems | $6.1M | n/m | n/a | 2.8× | n/m | −78.4% | |
| MSGMMotorsport Games | $22.5M | 11.4× | 11.5× | 1.5× | +79% | 16.2% | |
| FIEEFiEE | $26.9M | 9.3× | 102× | n/m | n/m | n/m | |
| NSYSNortech Systems | $29.4M | 27.8× | 13.3× | 0.2× | +6% | 0.8% | |
| IDNIntellicheck | $49.5M | 16.3× | 39.8× | 2.1× | +17% | 13.0% | |
| TZOOTravelzoo | $51.7M | 169× | 20.1× | 0.6× | +5% | 0.5% | |
| Peer median | $29.4M | 16.3× | 20.1× | 1.1× | +11% | 6.9% |
More on Versus Systems
Each number over time
Its groups
About
- Industry
- Software - Application
- Sector
- Technology
Valuation data, not investment advice. Prices as of .