Superworth

Frontier ULCC

Airlines, Airports & Air Services, Industrials
$4.94
−6.79%
Market cap
$1.1B
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.3×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$4.2B
+10% on a year ago
Net margin
−9.3%
Free cash flow yield
−14.4%

Frontier trades at 0.3× sales. Its trailing earnings are negative, so it has no PE. Revenue was $4.2B over the last twelve months, up 10% on a year earlier with a −9% net margin.

Charts

Financials

Income statement for ULCC, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$883M−3%$891M−2%$865M+2%$973M+1%$935M+6%$1B+13%$912M+5%$929M−5%$886M−5%$997M−1%$992M+9%$1.3B+38%
−$54M−$3M−$31M+24%$25M−68%$19M$45M−$46M+48%−$75M−$77M$49M+9%−$283M+515%−$97M+29%
Interest expense$8M+700%−$1M$9M$8M+14%$10M+25%$9M$9M+0%$10M+25%$15M+50%$12M+33%$12M+33%$10M+0%
Pre-tax income−$45M$6M−88%−$24M+41%$32M−64%$27M$51M+750%−$40M+67%−$70M−$76M$52M+2%−$281M+603%−$94M+34%
−$13M$43M+330%$2M$1M−94%$1M−$3M$3M+50%$0$1M+0%−$1M−67%−$9M−$4M
Net income−$32M−$37M−$26M+100%$31M−56%$26M$54M−$43M+65%−$70M−$77M$53M−2%−$272M+533%−$90M+29%
−$0.14−$0.17−$0.12+100%$0.14−55%$0.11$0.23−$0.19+58%−$0.31−$0.34$0.23+0%−$1.18+521%−$0.39+26%
220.8M+0%221.9M+2%223.4M+2%226.6M+3%225.7M+2%227.6M+3%227M+2%227.9M+1%228.2M+1%228.5M+0%229.4M+1%230M+1%

EPS, diluted: 6 periods, Q4 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q4 FY20 to Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY22 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Airlines, Airports & Air Services nearest Frontier's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
ULCCFrontier$1.1Bn/m14.4×0.3×+10%−9.3%
VTOLBristow$1.2B11.7×13.3×0.8×+8%6.7%
ALGTAllegiant Travel CO$1.8B47.0×12.7×0.6×+12%0.9%
SKYWSkywest$3.6B9.2×10.5×0.9×+9%9.8%
Peer median$1.8B11.7×12.7×0.8×+9%6.7%

More on Frontier

Each number over time

Where it ranks

Its groups

About

Industry
Airlines, Airports & Air Services
Sector
Industrials

Valuation data, not investment advice. Prices as of .