Take-Two Interactive Software TTWO

Electronic Gaming & Multimedia, Technology

$203.69

−1.98%

Market cap: $38.1B
PE: n/m; a loss over the last year
Forward PE: 25.1×; 10y median 37.9×
Price to sales: 5.7×
EV/EBIT: n/m; a loss over the last year
Revenue, 12 months: $6.7B; +15% on a year ago
Net margin: −4.8%
Free cash flow yield: 0.9%

Take-Two Interactive Software trades at 5.7× sales. Its trailing earnings are negative, so it has no PE. Revenue was $6.7B over the last twelve months, up 15% on a year earlier with a −5% net margin.

Charts

Financials

Income statement for TTWO, by quarter
Income statement	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
	$1.3B−7%	$1.4B−3%	$1.4B−3%	$1.3B+4%	$1.4B+4%	$1.4B−1%	$1.6B+13%	$1.5B+12%	$1.8B+31%	$1.7B+25%	$1.7B+6%	$1.5B+2%
Cost of revenue	$883.8M+24%	$688.2M−1%	$930.3M−24%	$567.1M−6%	$625.2M−29%	$599.9M−13%	$779.2M−16%	$558.8M−2%	$793.3M+27%	$753.5M+26%	$741.1M−5%	$651.4M+17%
Gross profit	$415.4M−39%	$678.1M−5%	$469.1M+110%	$771.1M+14%	$727.9M+75%	$759.9M+12%	$803.3M+71%	$945M+23%	$980.5M+35%	$945.5M+24%	$938.7M+17%	$882.5M−7%
R&D	$232.1M−5%	$232M−3%	$245.5M+6%	$219.8M−8%	$246.7M+6%	$240.9M+4%	$297.8M+21%	$256.4M+17%	$268M+9%	$282.7M+17%	$262.5M−12%	$273.8M+7%
SG&A	$512.9M−22%	$532.3M−14%	$623.8M−3%	$641.9M+8%	$714.3M+39%	$578.5M+9%	$632.3M+1%	$616.6M−4%	$761.6M+7%	$651.8M+13%	$616M−3%	$596M−3%
	−$543.7M+115%	−$129.5M−25%	−$2.7B+286%	−$184.9M−10%	−$297.2M−45%	−$132.1M+2%	−$3.8B+39%	$21.6M	−$98M−67%	−$38.7M−71%	$10.9M	−$35.5M
Interest expense	$31.3M+8%	$31.1M+5%	$43.7M−14%	$34.3M−1%	$40.8M+30%	$41M+32%	$51.2M+17%	$38.9M+13%	$35.4M−13%	$35.7M−13%	$43.8M−15%	$30.4M−22%
Pre-tax income	−$577M+92%	−$152.3M−24%	−$2.7B+276%	−$212.2M−7%	−$324.3M−44%	−$152.9M+0%	−$3.8B+39%	−$13.8M−94%	−$115.5M−64%	−$55.8M−64%	−$12.7M−100%	−$49.3M+257%
	−$33.4M−24%	−$60.7M+30%	$158.4M	$49.8M	$41.2M	−$27.7M−54%	−$75.7M	−$1.9M	$18.4M−55%	$37.1M	$46.8M	−$15.2M+700%
Net income	−$543.6M+112%	−$91.6M−40%	−$2.9B+376%	−$262M+27%	−$365.5M−33%	−$125.2M+37%	−$3.7B+28%	−$11.9M−96%	−$133.9M−63%	−$92.9M−26%	−$59.5M−98%	−$34.1M+187%
	−$3.20+108%	−$0.54−41%	−$17.01+369%	−$1.52+25%	−$2.08−35%	−$0.71+32%	−$21.06+24%	−$0.07−95%	−$0.73−65%	−$0.50−30%	−$0.32−99%	−$0.18+157%
	169.9M+2%	170.3M+1%	170.7M+2%	172.3M+2%	175.4M+3%	176M+3%	176.9M+4%	180.8M+5%	184.6M+5%	185M+5%	185.4M+5%	186.2M+3%

EPS, diluted: 6 periods, Q4 FY21 to Q4 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: 4 periods, Q4 FY11 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 7 periods, Q4 FY13 to Q4 FY22: share-days: the 12-month average less the 9-month, weighted by days. 13 periods, Q4 FY15 to Q1 FY27: not printed by the filing, worked out from its own lines. Q4 FY17: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: Nov 9, 2026.

Quarter	Revenue	Range	EPS	Range	Analysts
Q2 FY27	$1.6B	$1.6B to $1.6B	$0.97	$0.38 to $1.18	9
Q3 FY27	$3.4B	$2.9B to $4B	$3.96	$2.70 to $5.24	9
Q4 FY27	$2.1B	$1.7B to $2.5B	$1.63	$1.27 to $2.03	6
Q1 FY28	$2B	$1.7B to $2.4B	$1.60	$1.24 to $1.99	3
Q2 FY28	$2.3B	$1.9B to $2.8B	$2.64	$2.04 to $3.28	3
Q3 FY28	$2.4B	$2B to $2.9B	$3.03	$2.35 to $3.77	6
Q4 FY28	$2.2B	$1.8B to $2.6B	$2.10	$1.63 to $2.61	8
Q1 FY29	$1.9B	$1.6B to $2.3B	$1.54	$1.19 to $1.91	4

Peers

Companies in Technology nearest Take-Two Interactive Software's size, closest first.

Company	Market cap	PE	Its 10y median PE	Fwd PE	P/S	Revenue growth	Net margin
TTWOTake-Two Interactive Software	$38.1B	n/m	42.5×	25.1×	5.7×	+15%	−4.8%
OKTAOkta	$37.2B	128×	100×	52.2×	12.1×	+11%	9.6%
TWLOTwilio	$40.2B	36.5×	299×	42.3×	7.2×	+18%	20.6%
MCHPMicrochip Technology	$40.2B	111×	58.2×	18.8×	7.8×	+21%	9.3%
UIUbiquiti	$35.6B	37.1×	34.7×	33.2×	10.9×	+27%	29.3%
COHRCoherent	$41B	50.9×	30.1×	22.3×	5.8×	+23%	11.3%
PEverpure	$41.1B	169×	172×	37.9×	9.6×	+27%	5.9%
ZSZscaler	$41.6B	n/m	n/a	52.3×	12.4×	+25%	−1.9%
NTAPNetApp	$42.3B	30.3×	21.0×	21.7×	5.7×	+12%	19.2%
ROPRoper Technologies	$43.3B	18.1×	30.8×	18.6×	5.2×	+11%	30.2%
ALABAstera Labs	$44.6B	127×	173×	45.4×	37.1×	+98%	30.7%
Peer median	$41B	50.9×	58.2×	35.5×	8.7×	+22%	15.2%