Graf Global TONT

Operating income: Q1 FY24: 6 months less the 3 months printed beside them.

Net income: Q1 FY24: 6 months less the 3 months printed beside them.

EPS, diluted: Q4 FY24 and Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY24 and Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Companies in Financial Services nearest Graf Global's size, closest first.

Company	Market cap	PE	Its 10y median PE	Fwd PE	P/S	Revenue growth	Net margin
TONTGraf Global	$154.9M	n/m	37.5×		n/m	n/m	n/m
SRBKSR Bancorp	$149.7M	42.0×	33.3×		n/m	+0%	10.0%
FINWFinwise Bancorp	$149.4M	11.2×	13.1×		n/m	+103%	7.6%
LSBKLake Shore Bancorp	$146.2M	16.5×	14.5×		n/m	+16%	28.2%
HNVRHanover Bancorp	$168.5M	18.7×	9.5×		n/m	+5%	12.6%
EBMTEagle Bancorp Montana	$169.8M	10.5×	12.0×		n/m	+11%	16.8%
OPRXOptimizeRx	$172.3M	38.1×	32.5×		1.7×	−6%	4.7%
MNSBMainStreet Bancshares	$174M	12.0×	9.1×		n/m	+4%	23.7%
BOTJBank of the James Financial	$135.1M	11.8×	9.9×		n/m	+12%	22.2%
WHGWestwood	$178.9M	21.7×	21.7×		1.8×	+5%	7.7%
CIACitizens	$182.3M	17.1×	15.7×		0.7×	+4%	4.5%
Peer median	$169.2M	16.8×	13.8×		1.7×	+5%	11.3%

Each number over time

• EPS
• Shares outstanding

Its groups

• Shell Companies
• Financial Services

Industry

Shell Companies

Sector

Financial Services