Tompkins Financial TMP

Banks - Regional, Financial Services

$101.20

+0.42%

Market cap: $1.5B
PE: 8.3×; 10y median 14.4×
Forward PE: n/m; not a meaningful number
Revenue, 12 months: $453.1M; +42% on a year ago
Net margin: 38.7%

Tompkins Financial trades at 8.3× trailing earnings, cheaper than 94% of the last ten years. Revenue was $453.1M over the last twelve months, up 42% on a year earlier with a 39% net margin.

Charts

Financials

Income statement for TMP, by quarter
Income statement	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$9.4M−88%	$71.2M−6%	$72.8M−3%	$72.7M+13%	$76.6M+716%	$77.1M+8%	$81.7M+12%	$82.6M+14%	$87.4M+14%	$194.8M+153%	$83.7M+2%	$87.1M+5%
Interest expense	$24.5M+340%	$28.4M+178%	$32.5M+117%	$34.3M+72%	$35.9M+47%	$33.7M+19%	$32.8M+1%	$33.5M−2%	$34.2M−5%	$31.8M−6%	$30.8M−6%	$32M−5%
Pre-tax income	−$41.6M	$18.1M−25%	$22.1M−13%	$20.6M+100%	$24.5M	$25.7M+42%	$25.8M+17%	$28.2M+37%	$31.1M+27%	$139.7M+443%	$34.5M+34%	$38.5M+37%
	−$8.3M	$3.1M−31%	$5.2M−12%	$4.9M+175%	$5.9M	$6M+94%	$6.1M+18%	$6.8M+38%	$7.4M+27%	$43.5M+619%	$8.4M+37%	$9.2M+37%
Net income	−$33.4M	$15M−23%	$16.9M−13%	$15.7M+85%	$18.6M	$19.7M+31%	$19.7M+17%	$21.5M+37%	$23.7M+27%	$96.2M+390%	$26.1M+33%	$29.3M+37%
	−$2.35	$1.05−23%	$1.18−13%	$1.10+86%	$1.30	$1.37+31%	$1.37+16%	$1.50+36%	$1.65+27%	$6.70+389%	$1.82+33%	$2.04+36%
	14.2M−1%	14.2M−1%	14.2M−1%	14.2M−1%	14.3M+0%	14.3M+1%	14.3M+1%	14.3M+1%	14.3M+0%	14.4M+0%	14.3M+0%	14.3M+0%

EPS, diluted: Q4 FY10 and Q4 FY11: quarter's net income to common over its shares, to the cent, the shares from counts implied by EPS, near the year's EPS less the nine months'. 6 periods, Q4 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q2 FY10 to Q1 FY11: not printed by the filing, worked out from its own lines. 15 periods, Q4 FY11 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Banks - Regional nearest Tompkins Financial's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
TMPTompkins Financial	$1.5B	8.3×	14.4×	n/m	+42%	38.7%
LKFNLakeland Financial	$1.5B	13.4×	17.3×	n/m	+10%	39.8%
ESQEsquire Financial	$1.5B	20.4×	14.9×	n/m	+19%	33.0%
AMALAmalgamated Financial	$1.5B	13.5×	9.9×	n/m	+14%	31.3%
TFINTriumph Financial	$1.5B	32.4×	22.3×	n/m	+12%	10.7%
PEBOPeoples Bancorp	$1.4B	11.5×	12.4×	n/m	+3%	25.5%
FMBHFirst MID Bancshares	$1.3B	12.6×	12.4×	n/m	+14%	26.2%
OBKOrigin Bancorp	$1.6B	16.2×	13.5×	n/m	+23%	23.5%
HBTHBT Financial	$1.3B	15.6×	10.1×	n/m	+16%	29.0%
LOBLive Oak Bancshares	$1.6B	12.4×	21.6×	n/m	+17%	22.9%
CNOBConnectOne Bancorp	$1.6B	10.7×	11.7×	n/m	+63%	34.0%
Peer median	$1.5B	13.4×	13.0×	n/a	+15%	27.6%