Superworth

Teads TEAD

Software - Application, Technology
$0.35
−4.72%
Market cap
$34M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.0×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$1.2B
+12% on a year ago
Net margin
−43.3%
Free cash flow yield
−133.9%

Teads trades at 0.0× sales. Its trailing earnings are negative, so it has no PE. Revenue was $1.2B over the last twelve months, up 12% on a year earlier with a −43% net margin.

Charts

Financials

Income statement for TEAD, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$230M+0%$248.2M−4%$217M−6%$214.1M−5%$224.2M−3%$234.6M−6%$286.4M+32%$343.1M+60%$318.8M+42%$352.2M+50%$266M−7%$284.6M−17%
Cost of revenue$183.6M−2%$195M−7%$175.4M−8%$168.6M−7%$175.3M−5%$178.5M−8%$203.7M+16%$222.8M+32%$213M+22%$231.8M+30%$182.4M−11%$189M−15%
Gross profit$46.4M+11%$53.2M+11%$41.6M+1%$45.6M+4%$48.9M+5%$56.1M+5%$82.7M+99%$120.3M+164%$105.7M+116%$120.4M+115%$83.6M+1%$95.6M−21%
R&D$8.7M−12%$8.4M−12%$9.2M−1%$9.3M−7%$9.1M+4%$9.4M+13%$14M+52%$13.3M+42%$10.7M+19%$5.5M−41%$10.7M−24%$11.4M−15%
SG&A$35.1M−10%$39.2M−7%$38.8M−6%$41.3M−1%$42.8M+22%$44.1M+13%$90.2M+132%$107.6M+161%$100.6M+135%$103.1M+134%$93M+3%$98.7M−8%
$2.6M$5.7M−$6.6M−29%−$5.6M−27%−$2.9M$2.5M−56%−$44.4M+574%−$2.3M−60%−$6.3M+113%−$346M−$21.8M−51%−$15.6M+593%
Interest expense$1.5M−24%$965K−49%$937K−50%$569K−49%$1.4M−1%$699K−28%$23.1M+2368%$17.5M+2980%$17.1M+1083%$17.4M+2390%$17.4M−25%$17.4M−1%
Pre-tax income$1.5M$6.8M−$6.1M−16%−$3.5M$7.9M+421%$3.4M−51%−$68M+1010%−$20.1M+482%−$24.4M−$365.2M−$39.8M−42%−$35.2M+75%
$1M$2.7M−58%−$1.1M−36%−$1.3M$1.2M+21%$3.5M+28%−$13.2M+1113%−$5.8M+360%−$4.7M$63M+1687%−$988K−93%$7.3M
Net income$508K$4.1M−$5M−10%−$2.2M$6.7M+1218%−$167K−$54.8M+988%−$14.3M+551%−$19.7M−$428.2M+256322%−$38.8M−29%−$42.5M+197%
$0.01$0.07−$0.10−9%−$0.04−56%$0.01+0%$0.00−$0.70+600%−$0.15+275%−$0.21−$4.48−$0.40−43%−$0.44+193%
51.2M−7%54.8M+5%49.3M−4%48.9M−14%53.9M+5%49.8M−9%78M+58%94.5M+93%95.1M+76%95.6M+92%96.3M+24%97.3M+3%

Revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

R&D: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

SG&A: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Operating income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Income tax: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

EPS, diluted: 7 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY20: share-days: the 6-month average less the second quarter's. Q4 FY20 and Q4 FY21: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. 3 periods, Q4 FY22 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY23: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Software - Application nearest Teads' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
TEADTeads$34Mn/mn/a0.0×+12%−43.3%
TZOOTravelzoo$51.7M169×20.1×0.6×+5%0.5%
ALISCalisa Acquisition$75.5M64.0×72.9×n/mn/mn/m
TRAKReposiTrak$133.2M18.8×44.6×5.7×+3%32.5%
EGHT8X8$307.6M53.3×57.5×0.4×+4%0.6%
Peer median$104.4M58.6×51.0×0.6×+4%0.6%

More on Teads

Each number over time

Where it ranks

Its groups

About

Industry
Software - Application
Sector
Technology

Valuation data, not investment advice. Prices as of .