SuperworthStarwood Property Trust STWD
- Market cap
- $4.7B
- PE
- 21.3×
- 10y median 15.2×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.3×
- Revenue, 12 months
- $2B
- +12% on a year ago
- Net margin
- 11.4%
Starwood Property Trust trades at 21.3× trailing earnings, pricier than 96% of the last ten years. Revenue was $2B over the last twelve months, up 12% on a year earlier with a 11% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $521.5M+34% | $522.3M+15% | $523.1M+7% | $489.8M−5% | $479.5M−8% | $454.4M−13% | $418.2M−20% | $444.3M−9% | $488.9M+2% | $492.9M+9% | $512.5M+23% | $513.7M+16% | |
| SG&A | $46.7M+3% | $48.3M+19% | $50.7M+20% | $51.1M+18% | $48.1M+3% | $49.4M+2% | $48.1M−5% | $51.1M+0% | $51.5M+7% | $58.1M+18% | $58.3M+21% | $56.7M+11% |
| $415.5M−19% | $437.5M+63% | $453.3M+37% | $416.2M−20% | $339M−18% | $445M+2% | $349.3M−23% | $266.3M−36% | $396.6M+17% | $434.7M−2% | $357.9M+3% | $337M+27% | |
| Interest expense | $368.4M+66% | $369.1M+25% | $356M+6% | $344.4M−5% | $337.9M−8% | $310.5M−16% | $292.2M−18% | $316.1M−8% | $334.8M−1% | $333.8M+8% | $328.9M+13% | $344.6M+9% |
| Pre-tax income | $40M−77% | $103M−34% | $161.1M+216% | $93.6M−58% | $82.6M+107% | $68.7M−33% | $119.9M−26% | $135.4M+45% | $93.3M+13% | $131.3M+91% | $53.5M−55% | $21.2M−84% |
| −$11.4M−77% | $18.3M | $1.2M | $15.9M+1227% | $10.4M | −$2.1M | $3.8M+212% | $671K−96% | $13.3M+28% | $18.9M | −$3.9M | $6.2M+828% | |
| Net income | $47.4M−76% | $71M−49% | $154.3M+197% | $77.9M−54% | $76.1M+60% | $51.6M−27% | $112.3M−27% | $129.8M+67% | $72.6M−5% | $96.9M+88% | $51.9M−54% | $6.6M−95% |
| $0.15−75% | $0.23−48% | $0.48+200% | $0.24−56% | $0.23+53% | $0.15−35% | $0.33−31% | $0.38+58% | $0.19−17% | $0.26+73% | $0.13−61% | $0.01−97% | |
| 310.6M−2% | 312.8M−2% | 330.8M+7% | 313.6M+1% | 319.8M+3% | 336.3M+8% | 335.5M+1% | 337.1M+8% | 360.4M+13% | 366.9M+9% | 366.9M+9% | 366.7M+9% |
Operating income: 34 periods, Q1 FY18 to Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 9 periods, Q4 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 16 periods, Q4 FY10 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in REIT - Specialty nearest Starwood Property Trust's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| STWDStarwood Property Trust | $4.7B | 21.3× | 15.2× | 2.3× | +12% | 11.4% | |
| PECOPhillips Edison | $4.9B | 34.6× | 76.2× | 6.6× | +8% | 19.1% | |
| KRGKite Realty Group Trust | $4.9B | 15.2× | 126× | 6.1× | −6% | 41.8% | |
| SBRASabra Health Care REIT | $5B | 75.2× | 26.7× | 5.8× | +17% | 7.6% | |
| KRCKilroy Realty | $4.3B | 26.2× | 24.6× | 4.0× | −4% | 1.7% | |
| EPREPR Properties | $4.3B | 17.9× | 22.1× | 5.8× | +4% | 35.5% | |
| APLEApple Hospitality REIT | $4.3B | 24.4× | 21.2× | 3.0× | +1% | 12.2% | |
| HHHHoward Hughes | $4.2B | 14.2× | 17.5× | 1.8× | +34% | 12.3% | |
| RITMRithm Capital | $5.2B | 15.7× | 7.8× | 1.0× | −24% | 9.0% | |
| OUTOUTFRONT Media | $5.5B | 22.3× | 25.0× | 2.8× | +8% | 12.7% | |
| RYNRayonier | $5.5B | 41.4× | 34.6× | 5.7× | +0% | 7.8% | |
| Peer median | $4.9B | 23.4× | 24.8× | 4.8× | +3% | 12.2% |
More on Starwood Property Trust
Each number over time
Its groups
About
- Industry
- REIT - Specialty
- Sector
- Real Estate
Valuation data, not investment advice. Prices as of .