SuperworthRithm Capital RITM
- Market cap
- $5.2B
- PE
- 15.7×
- 10y median 7.8×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.0×
- Revenue, 12 months
- $5.2B
- −24% on a year ago
- Net margin
- 9.0%
Rithm Capital trades at 15.7× trailing earnings, pricier than 90% of the last ten years. Revenue was $5.2B over the last twelve months, down 24% on a year earlier with a 9% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.1B+25% | $887.1M−11% | $1.3B+53% | $1.4B−12% | $1B−8% | $3.4B+283% | $1.1B−12% | $1.2B−13% | $1.3B+28% | $1.1B−68% | $1.5B+32% | $1.3B+5% | |
| SG&A | $190.7M−11% | $192.4M+1% | $205.1M+22% | $214.5M+18% | $215.3M+13% | $233.6M+21% | $213M+4% | $215.8M+1% | $237.1M+10% | $297.4M+27% | $336M+58% | $307.3M+42% |
| $758.6M+91% | $276.8M−22% | $819.8M+75% | n/a | $145.8M−81% | n/a | $259.4M−68% | $685.6M | n/a | n/a | n/a | $470.9M−31% | |
| Interest expense | $377.5M+77% | $395.3M+42% | $409.8M+35% | $465.9M+44% | $510.2M+35% | $449.4M+14% | $419.1M+2% | $417.9M−10% | $402.7M−21% | $422.8M−6% | $430.7M+3% | $464.1M+11% |
| Pre-tax income | $273.8M+55% | −$37.3M | $380.9M+421% | $290.2M−35% | $45.1M−84% | $492.6M | $56.8M−85% | $306.4M+6% | $236.9M+425% | $206.3M−58% | $154.2M+172% | $86.9M−72% |
| $52.6M+138% | $29.9M | $93.4M | $51.6M−9% | −$78.4M | $200.7M+572% | −$23.9M | −$11.6M | $8.1M | $115.7M−42% | $44.8M | $19M | |
| Net income | $216.3M+47% | −$65.1M | $284M+211% | $235.6M−38% | $121.7M−44% | $290.2M | $78.8M−72% | $311.7M+32% | $221.5M+82% | $85M−71% | $102.7M+30% | $56.3M−82% |
| $0.40+54% | −$0.18 | $0.54+286% | $0.43−42% | $0.20−50% | $0.50 | $0.07−87% | $0.53+23% | $0.35+75% | $0.09−82% | $0.12+71% | $0.04−93% | |
| 484.4M+2% | 484.3M+1% | 485.9M+1% | 491M+2% | 496.8M+3% | 524.4M+8% | 530.6M+9% | 537.3M+9% | 551.3M+11% | 564.6M+8% | 565.9M+7% | 568.3M+6% |
Operating income: 13 periods, Q1 FY22 to Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 7 periods, Q1 FY12 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY12: share-days: the 6-month average less the second quarter's. 4 periods, Q4 FY20 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in REIT - Specialty nearest Rithm Capital's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| RITMRithm Capital | $5.2B | 15.7× | 7.8× | 1.0× | −24% | 9.0% | |
| OUTOUTFRONT Media | $5.5B | 22.3× | 25.0× | 2.8× | +8% | 12.7% | |
| SBRASabra Health Care REIT | $5B | 75.2× | 26.7× | 5.8× | +17% | 7.6% | |
| RYNRayonier | $5.5B | 41.4× | 34.6× | 5.7× | +0% | 7.8% | |
| KRGKite Realty Group Trust | $4.9B | 15.2× | 126× | 6.1× | −6% | 41.8% | |
| PECOPhillips Edison | $4.9B | 34.6× | 76.2× | 6.6× | +8% | 19.1% | |
| EPRTEssential Properties Realty Trust | $5.8B | 20.7× | 25.4× | 9.4× | +22% | 43.5% | |
| STWDStarwood Property Trust | $4.7B | 21.3× | 15.2× | 2.3× | +12% | 11.4% | |
| KRCKilroy Realty | $4.3B | 26.2× | 24.6× | 4.0× | −4% | 1.7% | |
| EPREPR Properties | $4.3B | 17.9× | 22.1× | 5.8× | +4% | 35.5% | |
| APLEApple Hospitality REIT | $4.3B | 24.4× | 21.2× | 3.0× | +1% | 12.2% | |
| Peer median | $4.9B | 23.4× | 25.2× | 5.8× | +6% | 12.4% |
More on Rithm Capital
Each number over time
Its groups
About
- Industry
- REIT - Specialty
- Sector
- Real Estate
Valuation data, not investment advice. Prices as of .