Superworth

Shutterstock SSTK

Software - Application, Technology
$4.59
−2.96%
Market cap
$169.6M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.2×
EV/EBIT
7.6×
Revenue, 12 months
$901.3M
−11% on a year ago
Net margin
−22.9%
Free cash flow yield
n/m
a yield above 40% (usually a one-off)

Shutterstock trades at 0.2× sales. Its trailing earnings are negative, so it has no PE. Revenue was $901.3M over the last twelve months, down 11% on a year earlier with a −23% net margin.

Charts

Financials

Income statement for SSTK, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$233.2M+14%$217.2M−0%$214.3M−0%$220.1M+5%$250.6M+7%$250.3M+15%$242.6M+13%$267M+21%$260.1M+4%$220.2M−12%$199.2M−18%$221.8M−17%
Cost of revenue$94.2M+18%$95.8M+9%$88.2M+13%$91.3M+8%$104.4M+11%$112.4M+17%$100.9M+14%$106M+16%$102.6M−2%$97.4M−13%$94.8M−6%$93.8M−12%
Gross profit$139M+12%$121.4M−7%$126.1M−8%$128.8M+4%$146.2M+5%$137.9M+14%$141.7M+12%$161M+25%$157.5M+8%$122.8M−11%$104.4M−26%$128M−21%
R&D$28.1M+60%$23.4M+37%$21.1M+37%$19.9M−32%$28.6M+2%$18.9M−19%$19.9M−6%$20.8M+5%$22.4M−22%$26M+38%$19.4M−2%$17.6M−15%
SG&A$93.7M+20%$95.8M+11%$88.3M+9%$88.3M+2%$99.4M+6%$105.8M+10%$111.7M+26%$105.5M+20%$102.7M+3%$99.1M−6%$115.9M+4%$91.9M−13%
$17.2M−40%$2.1M−72%$16.7M−59%$20.7M+137%$18.1M+6%$13.1M+519%$10.2M−39%$34.7M+68%$32.5M+79%−$2.4M−$31M−$155.2M
Interest expense$562K+28%$571K−17%$562K+143%$561K+14%$4.5M+692%$5M+773%$4.3M+665%$4.2M+653%$4.2M−5%$4.1M−18%$3.8M−13%$3.8M−9%
Pre-tax income$27.6M+2%$2.1M−76%$20.4M−51%$16.6M−68%$17.5M−37%$8.1M+292%$20.4M+0%$43.1M+161%$31.4M+79%−$19.6M−$49.4M−$160.9M
−$806K$3.1M+110%$4.3M−50%$12.9M+846%−$88K−89%$9.5M+210%$1.7M−60%$13.7M+6%$18M−$3.6M−$1.8M−$5M
Net income$28.4M+23%−$1M$16.1M−51%$3.6M−93%$17.6M−38%−$1.4M+42%$18.7M+16%$29.4M+712%$13.4M−24%−$16M+1021%−$47.6M−$155.9M
$0.79+23%−$0.03$0.45−50%$0.10−93%$0.50−37%−$0.04+33%$0.53+18%$0.82+720%$0.37−26%−$0.45+1025%−$1.34−$4.25
36.1M−1%35.7M−1%36.1M−1%36M−1%35.5M−2%34.9M−2%35.3M−2%36M−0%36.6M+3%35.5M+2%35.5M+1%36.7M+2%

Gross profit: 62 periods, Q1 FY11 to Q2 FY26: not printed by the filing, worked out from its own lines.

Net income: 12 periods, Q1 FY11 to Q4 FY13: not printed by the filing, worked out from its own lines.

EPS, diluted: 6 periods, Q4 FY18 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY21 and Q4 FY22: share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY23 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Software - Application nearest Shutterstock's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
SSTKShutterstock$169.6Mn/m35.6×0.2×−11%−22.9%
TRAKReposiTrak$133.2M18.8×44.6×5.7×+3%32.5%
EGHT8X8$307.6M53.3×57.5×0.4×+4%0.6%
ALISCalisa Acquisition$75.5M64.0×72.9×n/mn/mn/m
ZIPZiprecruiter$382.4M13.3×30.9×0.8×+0%6.2%
OOMAOoma$545.7M52.0×124×1.8×+17%3.6%
TZOOTravelzoo$51.7M169×20.1×0.6×+5%0.5%
CARSCars.com$585.6M19.2×27.3×0.8×+1%4.7%
IBEXIBEX$627.1M15.1×11.5×1.0×+15%7.2%
NRDSNerdwallet$698.7M12.3×15.9×0.8×+12%7.6%
MNTNMNTN$724.1M12.9×15.1×2.3×+21%18.0%
Peer median$464M19.0×29.1×0.8×+5%6.2%

More on Shutterstock

Each number over time

Where it ranks

Its groups

About

Industry
Software - Application
Sector
Technology

Valuation data, not investment advice. Prices as of .