SuperworthSynopsys, Inc. SNPS
Software - Infrastructure, Technology
$501.17
−0.30%
- Market cap
- $96B
- PE
- 88.8×
- 10y median 54.0×
- Forward PE
- Price to sales
- 10.2×
- EV/EBIT
- 99.7×
- Revenue, 12 months
- $9.4B
- +46% on a year ago
- Net margin
- 11.4%
- Free cash flow yield
- 2.9%
Synopsys trades at 88.8× trailing earnings, pricier than 88% of the last ten years. Revenue was $9.4B over the last twelve months, up 46% on a year earlier with a 11% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.6B | $1.5B | $1.5B | $1.5B | $1.6B+2% | $1.5B−4% | $1.6B+10% | $1.7B+14% | $2.3B+38% | $2.4B+66% | $2.3B+42% | $2.5B+42% | |
| Cost of revenue | $332.3M | $279.2M | $300.4M | $290.7M | $375M+13% | $270M−3% | $318.3M+6% | $380.6M+31% | $654.7M+75% | $637.4M+136% | $629.9M+98% | $679.4M+79% |
| Gross profit | $1.3B | $1.2B | $1.2B | $1.2B | $1.3B−1% | $1.2B−4% | $1.3B+11% | $1.4B+10% | $1.6B+27% | $1.8B+49% | $1.6B+28% | $1.8B+32% |
| R&D | $488.5M | $525.5M | $493.1M | $508.9M | $554.8M+14% | $553.2M+5% | $554M+12% | $625.3M+23% | $746.8M+35% | $715M+29% | $700.1M+26% | $719.7M+15% |
| SG&A | $341.1M | $350.1M | $324.5M | $361.9M | $391.3M+15% | $376.3M+8% | $351.5M+8% | $540M+49% | $576M+47% | $579.1M+54% | $554.4M+58% | $562.9M+4% |
| $424.2M | $352.6M | $332.1M | $360.2M | $310.8M−27% | $251.8M−29% | $376.4M+13% | $165.3M−54% | $121.4M−61% | $203M−19% | $120.4M−68% | $357.5M+116% | |
| Interest expense | $260K | $1.3M | $7.1M | $11.7M | $15.8M+5959% | $10.7M+707% | $94.3M+1235% | $146.5M+1148% | $194.8M+1136% | $162.7M+1423% | $133.4M+41% | $133.2M−9% |
| Pre-tax income | $403.8M | $457.5M | $341.5M | $392M | $322.9M−20% | $291.1M−36% | $396.2M+16% | $189.3M−52% | $516.5M+60% | $79.1M−73% | $19.3M−95% | $683.9M+261% |
| $63.2M | $22.9M | $45.4M | −$30.7M | $62.1M−2% | −$6.3M | $47.2M+4% | −$53M+73% | $68.1M+10% | $14.3M | $2.4M−95% | $138.2M | |
| Net income | $349.2M | $449.1M | $292.1M | $408.1M | $1.1B+219% | $295.7M−34% | $345.3M+18% | $242.5M−41% | $448.7M−60% | $65M−78% | $17.1M−95% | $545.8M+125% |
| $2.26 | $2.89 | $1.88 | $2.61 | $7.14+216% | $1.89−35% | $2.21+18% | $1.50−43% | $2.39−67% | $0.34−82% | $0.09−96% | $2.84+89% | |
| 154.8M | 155.3M | 155.8M | 156.1M | 156M+1% | 156.2M+1% | 156.1M+0% | 161.7M+4% | 161.7M+4% | 190.8M+22% | 192.1M+23% | 192.3M+19% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Software - Infrastructure within ten times Synopsys's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| SNPSSynopsys, Inc. | $96.3B | 88.8× | 54.0× | 10.2× | +46% | 11.4% | |
| FTNTFortinet, Inc. | $138.9B | 66.6× | 56.6× | 18.4× | +19% | 28.2% | |
| XYZBlock, Inc. | $45.7B | 136× | 57.2× | 1.8× | +5% | 1.4% | |
| TWLOTwilio Inc. | $41.9B | 38.0× | 327× | 7.5× | +18% | 20.6% | |
| OKTAOkta, Inc. | $38.1B | 131× | 104× | 12.4× | +11% | 9.6% | |
| PANWPalo Alto Networks, Inc. | $331.8B | 332× | 116× | 28.9× | +24% | 2.7% | |
| VRSNVeriSign, Inc. | $26.6B | 31.9× | 30.7× | 15.6× | +7% | 49.8% | |
| FFIVF5, Inc. | $26.4B | 37.2× | 25.7× | 8.0× | +9% | 22.0% | |
| CPAYCorpay, Inc. | $26.4B | 24.5× | 24.6× | 5.3× | +20% | 22.7% | |
| IOTSamsara Inc. | $23.7B | 257× | 354× | 12.8× | +30% | 4.9% | |
| ORCLOracle Corporation | $434.1B | 22.5× | 27.5× | 6.0× | +22% | 26.4% | |
| Peer median | $40B | 52.3× | 56.9× | 10.2× | +18% | 21.3% |
About
- Industry
- Software - Infrastructure
- Sector
- Technology
Valuation data, not investment advice. Prices as of .