SuperworthShoe Station SHOE
- Market cap
- $384.1M
- PE
- 16.1×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.3×
- EV/EBIT
- 6.7×
- Revenue, 12 months
- $1.1B
- −4% on a year ago
- Net margin
- 2.2%
- Free cash flow yield
- 17.3%
Shoe Station trades at 16.1× trailing earnings. Revenue was $1.1B over the last twelve months, down 4% on a year earlier with a 2% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $319.9M−6% | $280.2M−4% | $300.4M+7% | $332.7M+13% | $306.9M−4% | $262.9M−6% | $277.7M−8% | $306.4M−8% | $297.2M−3% | $254.1M−3% | $270.7M−3% | $284.3M−7% | |
| Cost of revenue | $202.2M−4% | $180.5M+1% | $193.6M+6% | $212.8M+13% | $196.5M−3% | $171.3M−5% | $181.9M−6% | $187.6M−12% | $185.3M−6% | $165.3M−4% | $180.6M−1% | $193.7M+3% |
| Gross profit | $117.7M−10% | $99.7M−10% | $106.8M+8% | $119.9M+14% | $110.4M−6% | $91.7M−8% | $95.8M−10% | $118.8M−1% | $111.8M+1% | $88.7M−3% | $90.1M−6% | $90.6M−24% |
| SG&A | $89.8M+3% | $79.7M−4% | $84.3M+9% | $89.9M+11% | $85.9M−4% | $77.6M−3% | $83.8M−1% | $93.6M+4% | $93.2M+9% | $77.8M+0% | $96.1M+15% | $83M−11% |
| $27.9M−36% | $20M−30% | $22.5M+8% | $30.1M+22% | $24.5M−12% | $14M−30% | $12M−47% | $25.2M−16% | $18.6M−24% | $10.9M−22% | −$6M | $7.6M−70% | |
| Interest expense | $71K+11% | $74K+6% | $136K+106% | $137K+93% | $139K+96% | −$98K | $78K−43% | $77K−44% | $78K−44% | $140K | $85K+9% | $90K+17% |
| Pre-tax income | $28.7M−35% | $21.1M−27% | $23.2M+9% | $30.6M+22% | $25.5M−11% | $18.2M−14% | $13M−44% | $25.9M−15% | $19.6M−23% | $11.8M−35% | −$5.1M | $8.5M−67% |
| $6.8M−39% | $5.5M−25% | $5.9M+22% | $8M+44% | $6.3M−8% | $3.5M−37% | $3.6M−38% | $6.7M−17% | $5M−21% | $2.8M−21% | $568K−84% | $2.3M−66% | |
| Net income | $21.9M−33% | $15.5M−28% | $17.3M+5% | $22.6M+16% | $19.2M−12% | $14.7M−6% | $9.3M−46% | $19.2M−15% | $14.6M−24% | $9.1M−38% | −$5.6M | $6.3M−67% |
| $0.80−32% | $0.57−28% | $0.63+5% | $0.82+16% | $0.70−13% | $0.53−7% | $0.34−46% | $0.70−15% | $0.53−24% | $0.33−38% | −$0.21 | $0.23−67% | |
| 27.4M−1% | 27.3M−0% | 27.4M−0% | 27.5M+0% | 27.6M+1% | 27.6M+1% | 27.5M+0% | 27.5M−0% | 27.6M+0% | 27.6M−0% | 27.4M−0% | 27.3M−1% |
Revenue: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
SG&A: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Operating income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Income tax: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Net income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
EPS, diluted: Q4 FY10: quarter's net income to common over its shares, to the cent, the shares from counts implied by EPS, near the year's EPS less the nine months'. 7 periods, Q4 FY16 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q3 FY10 and Q1 FY11: not printed by the filing, worked out from its own lines. 12 periods, Q4 FY12 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY16 and Q4 FY17: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Apparel - Retail nearest Shoe Station's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| SHOEShoe Station | $384.1M | 16.1× | 11.6× | 0.3× | −4% | 2.2% | |
| CTRNCiti Trends | $378.7M | 54.7× | 14.6× | 0.4× | +11% | 0.8% | |
| GCOGenesco | $400.2M | 9.5× | 7.7× | 0.2× | +3% | 1.7% | |
| DBIDesigner Brands | $325.1M | 22.7× | 14.2× | 0.1× | −1% | 0.6% | |
| ZUMZZumiez | $216.3M | 19.1× | 15.0× | 0.2× | +4% | 1.4% | |
| VNCEVince | $154.6M | 20.9× | 18.6× | 0.5× | +8% | 2.4% | |
| DLTHDuluth | $150.1M | 28.2× | 25.7× | 0.3× | −9% | 1.1% | |
| TLYSTilly'S | $126.6M | 69.0× | 15.1× | 0.2× | +6% | 0.3% | |
| BKEBuckle | $2.4B | 10.7× | 9.8× | 1.8× | +6% | 16.6% | |
| AEOAmerican Eagle Outfitters | $3B | 9.1× | 14.4× | 0.5× | +9% | 5.9% | |
| BOOTBoot Barn | $3.5B | 14.6× | 21.8× | 1.5× | +18% | 10.4% | |
| Peer median | $351.9M | 20.0× | 14.8× | 0.4× | +6% | 1.5% |
More on Shoe Station
Each number over time
Where it ranks
- #4of 19Apparel retail stocks with the lowest EV/EBIT
- #4of 18Apparel retail stocks with the highest free cash flow yield
- #8of 17Apparel retail stocks with the lowest PE ratio
- #10of 10Apparel retail stocks with the fastest earnings growth
Its groups
About
- Industry
- Apparel - Retail
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .