Superworth

Ranger Energy Services RNGR

Oil & Gas Equipment & Services, Energy
$14.71
+3.01%
Market cap
$344.2M
PE
24.5×
7y median 16.6×
Forward PE
n/m
not a meaningful number
Price to sales
0.6×
EV/EBIT
15.6×
Revenue, 12 months
$606.7M
+6% on a year ago
Net margin
2.4%
Free cash flow yield
6.8%

Ranger Energy Services trades at 24.5× trailing earnings, pricier than 81% of the last ten years. Revenue was $606.7M over the last twelve months, up 6% on a year earlier with a 2% net margin.

Charts

Financials

Income statement for RNGR, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$164.4M−7%$151.5M−2%$136.9M−13%$138.1M−15%$153M−7%$143.1M−6%$135.2M−1%$140.6M+2%$128.9M−16%$142.2M−1%$159.1M+18%$176.5M+26%
Cost of revenue$134.8M−2%$129.7M+2%$120.8M−8%$113.2M−17%$122M−10%$116.8M−10%$115.4M−5%$115M+2%$109.1M−11%$117.1M+0%$130.6M+13%$142.7M+24%
Gross profit$29.6M−24%$21.8M−18%$16.1M−40%$24.9M−7%$31M+5%$26.3M+21%$19.8M+23%$25.6M+3%$19.8M−36%$25.1M−5%$28.5M+44%$33.8M+32%
SG&A$7M−36%$6.8M−9%$6.7M−20%$6.9M−6%$7.1M+1%$7.1M+4%$7.1M+6%$7M+1%$6.6M−7%$8.9M+25%$7.8M+10%$7.6M+9%
$11.7M−35%$4.6M−50%−$500K$7.3M−36%$12.9M+10%$8.9M+94%$1M$8.6M+18%$2.6M−80%$3.2M−64%$5.1M+410%$11.8M+37%
Interest expense$700K−61%$700K−56%$800K−33%$600K−33%$700K+0%$500K−29%$500K−38%$100K−83%$400K−43%$200K−60%$800K+60%$1.1M+1000%
Pre-tax income$11M−35%$3.9M−48%−$1.3M$6.7M−17%$12.2M+11%$8.4M+115%$500K$10.1M+51%$2.5M−80%$4.7M−44%$4M+700%$10.3M+2%
$1.6M−53%$1.8M−$500K$2M+0%$3.5M+119%$2.6M+44%−$100K−80%$2.8M+40%$1.3M−63%$1.5M−42%$1M$3.4M+21%
Net income$9.4M−31%$2.1M−72%−$800K$4.7M−23%$8.7M−7%$5.8M+176%$600K$7.3M+55%$1.2M−86%$3.2M−45%$3M+400%$6.9M−6%
$0.38−30%$0.09−70%−$0.03$0.21−13%$0.39+3%$0.25+178%$0.03$0.32+52%$0.05−87%$0.14−44%$0.12+300%$0.29−9%
24.9M−1%24.5M−4%22.9M−9%22.5M−11%22.5M−10%23.2M−5%23.1M+1%22.7M+1%22.1M−2%23.1M−0%24M+4%24M+6%

Revenue: Q1 FY16 and Q1 FY17: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY16 and Q1 FY17: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY16 and Q1 FY17: 6 months less the 3 months printed beside them. 40 periods, Q2 FY16 to Q2 FY26: not printed by the filing, worked out from its own lines.

SG&A: Q1 FY16: 6 months less the 3 months printed beside them.

Operating income: Q1 FY16: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY16 and Q1 FY17: 6 months less the 3 months printed beside them.

Income tax: Q1 FY17: 6 months less the 3 months printed beside them.

Net income: Q1 FY16 and Q1 FY17: 6 months less the 3 months printed beside them.

EPS, diluted: 7 periods, Q4 FY17 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q4 FY17 to Q4 FY20: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 5 periods, Q4 FY18 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY21: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Oil & Gas Equipment & Services nearest Ranger Energy Services' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
RNGRRanger Energy Services$344.2M24.5×16.6×0.6×+6%2.4%
NGSNatural Gas Services$399.5M19.2×25.6×2.1×+15%10.8%
CLBCore Laboratories$454.7M19.1×22.8×0.9×+0%4.7%
TUSKMammoth Energy Services$128.5M134×13.6×n/mn/mn/m
HOSHornbeck Offshore Services$1B26.3×7.3×0.8×+6%3.0%
RESRPC$1.4B69.4×14.2×0.8×+25%1.3%
INVXInnovex International$2.1B33.6×20.1×2.1×+15%6.2%
LBRTLiberty Energy$2.5B65.0×8.8×0.6×+14%0.9%
Peer median$1B33.6×14.2×0.8×+14%3.9%

More on Ranger Energy Services

Each number over time

Where it ranks

Its groups

About

Industry
Oil & Gas Equipment & Services
Sector
Energy

Valuation data, not investment advice. Prices as of .