SuperworthOpenWorld OPNW
- Market cap
- $2.2M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.2×
- EV/EBIT
- n/m
- not a meaningful number
- Revenue, 12 months
- $11.1M
- −50% on a year ago
- Net margin
- −47.1%
- Free cash flow yield
- n/m
- not a meaningful number
OpenWorld trades at 0.2× sales. Its trailing earnings are negative, so it has no PE. Revenue was $11.1M over the last twelve months, down 50% on a year earlier with a −47% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.6M+8% | $8.7M−10% | $5.8M+2% | $5.4M+0% | $5.4M−3% | $7.7M−12% | $4.5M−23% | $4.5M−16% | $5M−7% | $2.4M−69% | $1.8M−60% | $1.9M−58% | |
| Cost of revenue | $3.6M+6% | $5.8M−15% | $3.5M−16% | $3.3M−13% | $3.5M−1% | $5.2M−10% | $3M−15% | $2.9M−10% | $3M−16% | $1.2M−77% | $812K−73% | $887K−70% |
| Gross profit | $2M+10% | $2.9M+2% | $2.3M+49% | $2.1M+32% | $1.9M−7% | $2.4M−16% | $1.5M−34% | $1.6M−24% | $2.1M+9% | $1.2M−52% | $960K−36% | $1M−36% |
| R&D | $5K−87% | $84K+425% | $55K+588% | $5K−50% | $5K+0% | $5K−94% | $5K−91% | $5K+0% | $5K+0% | $5K+0% | n/a | n/a |
| SG&A | $1.6M−42% | $1.3M−53% | $1.5M−23% | $1.1M−19% | $1.2M−24% | $1.4M+13% | $1.2M−22% | $988K−11% | $906K−23% | $1.3M−7% | $1.2M+0% | $970K−2% |
| −$855K−2% | $69K−31% | −$647K−57% | −$536K−48% | −$2.9M+236% | −$337K | −$593K−8% | −$322K−40% | −$3.4M+20% | −$723K+115% | −$767K+29% | −$556K+73% | |
| Interest expense | $9K | $22K | $22K | $22K | $22K+144% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pre-tax income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Net income | −$930K+67% | $2K−98% | −$553K−65% | −$346K−61% | −$2.4M+161% | −$501K | −$571K+3% | −$291K−16% | −$3.4M+38% | −$687K+37% | −$679K+19% | −$505K+74% |
| −$0.90+50% | $0.00 | −$0.50−71% | −$0.30−67% | −$2.30+156% | −$0.50 | −$0.50+0% | −$0.20−33% | −$2.60+13% | −$0.50+0% | −$0.50+0% | −$0.40+100% | |
| 987.9K+11% | 986.7K+7% | 1M+8% | 1M+5% | 1.1M+7% | 1.1M+8% | 1.2M+22% | 1.3M+24% | 1.3M+20% | 1.3M+20% | 1.3M+9% | 1.3M+6% |
R&D: Q1 FY11: 6 months less the 3 months printed beside them.
Operating income: Q1 FY11 and Q1 FY12: not printed by the filing, worked out from its own lines.
EPS, diluted: 15 periods, Q4 FY11 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 11 periods, Q4 FY11 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 4 periods, Q4 FY13 to Q4 FY23: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Financial Services nearest OpenWorld's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| OPNWOpenWorld | $2.2M | n/m | n/a | 0.2× | −50% | −47.1% | |
| OXBROXBRIDGE RE HOLDINGS | $7.7M | 47.5× | 9.6× | 2.8× | +40% | 4.7% | |
| BCGBinah Capital | $18.2M | 6.7× | 20.8× | 0.1× | +8% | 2.2% | |
| VIPVulcan Infrastructure & Power | $19.6M | 17.9× | 24.4× | 0.4× | −14% | 1.0% | |
| Peer median | $18.2M | 17.9× | 20.8× | 0.4× | +8% | 2.2% |
More on OpenWorld
Each number over time
Where it ranks
Its groups
About
- Industry
- Financial - Credit Services
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .