Superworth

Office Properties Income Trust OPI

Real Estate - Services, Real Estate
$12.12
−5.61%
Market cap
$266.1M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.6×
EV/EBIT
n/m
not a meaningful number
Revenue, 12 months
$437.8M
−8% on a year ago
Net margin
−73.0%
Free cash flow yield
−27.2%

Office Properties Income Trust trades at 0.6× sales. Its trailing earnings are negative, so it has no PE. Revenue was $437.8M over the last twelve months, down 8% on a year earlier with a −73% net margin.

Charts

Financials

Income statement for OPI, by quarter
Income statementQ2 FY23Q3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26
n/an/an/a$139.4M$123.7M$120.6M$118.2M$113.6M−19%$114.5M−7%$109.1M−10%$105.3M−11%$108.9M−4%
Cost of revenuen/an/an/an/an/an/an/an/an/an/an/an/a
Gross profitn/an/an/an/an/an/an/an/an/an/an/an/a
SG&A$5.8M−18%$5.7M−13%$5.3M−8%$5.6M−5%$5.3M−9%$4.9M−14%$5.3M−1%$5.1M−10%$4.8M−9%$5M+1%$4.6M−13%$4.3M−15%
n/an/an/a$32M−$111.4M−$24.4M$9.8M$11.7M−63%$10.4M−$13.7M−44%−$80.5M−$51.5M
Interest expense$26.5M+0%$28.8M+16%$30.1M+22%$35.5M+41%$38.3M+45%$42.6M+48%$47.3M+58%$53.4M+51%$52.5M+37%$53.3M+25%$44.3M−6%$42.2M−21%
Pre-tax income−$11.3M−26%−$18.7M−$17.2M−$4.9M$76.2M−$58M+210%−$148.5M+763%−$45.5M+829%−$41M−$66.5M+15%−$118.9M−20%−$93.3M+105%
$211K$95K+6%$15K$56K+87%−$107K$230K+142%$24K+60%$137K+145%$94K−$261K$146K+508%−$146K
Net income−$12.2M−24%−$19.6M−$37.2M−$5.2M+1062%$76.2M−$58.4M+198%−$148.7M+300%−$45.9M+785%−$41.2M−$66.3M+14%−$119M−20%−$93M+103%
−$0.25−24%−$0.41−$0.77−$0.11+1000%$1.56−$1.14+178%−$2.53+229%−$0.66+500%−$0.58−$0.90−21%−$1.62−36%−$1.26+91%
48.4M+0%48.4M+0%48.5M+0%48.5M+0%48.6M+1%51.2M+6%58.8M+21%69.3M+43%71.3M+47%73.5M+44%73.6M+25%73.6M+6%

Gross profit: 4 periods, Q2 FY17 to Q3 FY18: not printed by the filing, worked out from its own lines.

Operating income: 10 periods, Q4 FY18 to Q1 FY26: not printed by the filing, worked out from its own lines.

Net income: 29 periods, Q1 FY10 to Q3 FY17: not printed by the filing, worked out from its own lines.

EPS, diluted: 7 periods, Q4 FY14 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 5 periods, Q4 FY14 to Q4 FY22: share-days: the 12-month average less the 9-month, weighted by days. 6 periods, Q4 FY15 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY18: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x4).

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Real Estate - Services nearest Office Properties Income Trust's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
OPIOffice Properties Income Trust$266.1Mn/m34.7×0.6×−8%−73.0%
ARLAmerican Realty Investors$263.3M31.3×21.2×5.2×+7%16.4%
ALCOAlico$275.7M169×26.6×16.2×−61%9.0%
AOMRAngel Oak Mortgage REIT$171.1M9.8×6.6×n/mn/mn/m
TRCTejon Ranch$444.5M71.5×115×7.8×+25%10.6%
DOUGDouglas Elliman$144.5M5.5×9.9×0.1×−3%2.5%
GOODGladstone Commercial$581.4M46.2×67.1×3.4×+11%14.5%
STHOStar$90.7M6.2×7.5×1.0×−18%14.8%
INTGIntergroup$70.6M43.2×29.6×1.0×+15%2.2%
MMIMarcus & Millichap$1B74.6×18.1×1.3×+12%1.8%
FORForestar$1.3B7.8×9.4×0.8×+12%9.9%
Peer median$269.5M37.3×19.6×1.3×+11%9.9%

More on Office Properties Income Trust

Each number over time

Its groups

About

Industry
Real Estate - Services
Sector
Real Estate

Valuation data, not investment advice. Prices as of .