Superworth

ONEOK OKE

Oil & Gas Midstream, Energy
$95.83
+2.06%
Market cap
$60.4B
PE
16.5×
10y median 19.7×
Forward PE
16.1×
10y median 15.9×
Price to sales
1.5×
EV/EBIT
15.2×
Revenue, 12 months
$39.4B
+41% on a year ago
Net margin
9.3%
Free cash flow yield
4.8%

ONEOK trades at 16.5× trailing earnings, cheaper than 72% of the last ten years. Revenue was $39.4B over the last twelve months, up 41% on a year earlier with a 9% net margin.

Charts

Financials

Income statement for OKE, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$4.2B−29%$5.2B+4%$4.8B+6%$4.9B+31%$5B+20%$7B+34%$8B+68%$7.9B+61%$8.6B+72%$9.1B+30%$9.6B+20%$12B+53%
Cost of revenue$2.8B−41%$3.3B−15%$2.9B−13%$2.9B+17%$3B+8%$4.5B+36%$5.7B+95%$5.4B+85%$6B+97%$6.4B+42%$7.1B+25%$9.2B+72%
Gross profit$1.4B+22%$1.9B+70%$1.9B+61%$2B+60%$2B+44%$2.5B+30%$2.4B+27%$2.5B+26%$2.7B+34%$2.7B+7%$2.6B+7%$2.8B+11%
$739M+6%$1.1B+45%$1.1B−29%$1.2B+67%$1.1B+53%$1.6B+43%$1.2B+15%$1.4B+16%$1.6B+38%$1.5B−2%$1.4B+17%$1.6B+11%
Interest expense$215M+29%$305M+84%$300M+81%$298M+66%$325M+51%$448M+47%$442M+47%$438M+47%$450M+39%$453M+1%$439M−1%$434M−1%
Pre-tax income$595M+6%$910M+45%$847M−39%$1B+67%$912M+53%$1.3B+46%$888M+5%$1.1B+9%$1.2B+36%$1.3B−6%$1B+15%$1.3B+14%
$141M+7%$222M+56%$208M−37%$243M+68%$219M+55%$328M+48%$197M−5%$260M+7%$297M+36%$274M−17%$245M+24%$299M+15%
Net income$454M+5%$688M+42%$639M−39%$780M+67%$693M+53%$923M+34%$636M−1%$841M+8%$939M+36%$977M+6%$774M+22%$966M+15%
$0.99+3%$1.18+9%$1.09−53%$1.33+28%$1.18+19%$1.57+33%$1.04−5%$1.34+1%$1.49+26%$1.55−1%$1.23+18%$1.53+14%
458.2M+2%584.2M+30%585.7M+30%585.8M+31%586.7M+28%587.7M+1%612.5M+5%628.1M+7%631.5M+8%631.2M+7%631.6M+3%632M+1%

Gross profit: 43 periods, Q4 FY15 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 15 periods, Q4 FY08 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 18 periods, Q4 FY08 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$10.5B$8.1B to $12.7B$1.51$1.12 to $1.6511
Q4 FY26$10.4B$8B to $11.9B$1.51$1.36 to $1.6310
Q1 FY27$9.9B$7.6B to $12B$1.45$1.00 to $1.858
Q2 FY27$8.2B$6.2B to $9.9B$1.52$1.05 to $1.948
Q3 FY27$11.5B$8.7B to $13.9B$1.56$1.07 to $1.998
Q4 FY27$11.8B$9B to $14.3B$1.65$1.13 to $2.108
Q1 FY28$14.2B$10.8B to $17.2B$1.67$1.15 to $2.139
Q2 FY28$13.8B$10.5B to $16.7B$1.77$1.22 to $2.259

Peers

Companies in Oil & Gas Midstream nearest ONEOK's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
OKEONEOK$60.4B16.5×19.7×16.1×1.5×+41%9.3%
MPLXMPLX Lp$59.9B12.7×12.1×12.9×n/mn/mn/m
LNGCheniere Energy$61.7B22.2×14.7×16.6×2.9×+18%13.6%
TRGPTarga Resources$64.8B28.9×30.8×26.6×3.9×−2%13.5%
ETEnergy Transfer$69Bn/mn/a12.3×0.6×+33%4.9%
KMIKinder Morgan$76.7B22.1×22.8×23.3×4.3×+12%19.3%
EPDEnterprise Products Partners$80.1B12.9×12.4×12.2×1.4×+7%10.8%
WMBWilliams Companies$87.7B28.6×28.4×29.5×7.2×+9%25.2%
VGVenture Global$35B11.0×13.5×8.2×2.1×+101%22.3%
CQPCheniere Energy Partners$32B11.4×14.0×14.7×2.8×+15%27.3%
WESWestern Midstream Partners$18.6B14.2×10.5×n/m4.3×+18%29.6%
Peer median$63.3B14.2×14.0×14.7×2.9×+15%19.3%

More on ONEOK

Each number over time

Where it ranks

Its groups

About

Industry
Oil & Gas Midstream
Sector
Energy

Valuation data, not investment advice. Prices as of .