Natural Grocers by Vitamin Cottage NGVC

Grocery Stores, Consumer Defensive

$31.46

−2.81%

Market cap: $725M
PE: 15.3×; 10y median 17.6×
Forward PE: n/m; not a meaningful number
Price to sales: 0.5×
EV/EBIT: 11.2×
Revenue, 12 months: $1.3B; +2% on a year ago
Net margin: 3.5%
Free cash flow yield: 3.1%

Natural Grocers by Vitamin Cottage trades at 15.3× trailing earnings, cheaper than 71% of the last ten years. Revenue was $1.3B over the last twelve months, up 2% on a year earlier with a 4% net margin.

Charts

Financials

Income statement for NGVC, by quarter
Income statement	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26
	$295.1M+8%	$301.8M+8%	$308.1M+9%	$309.1M+10%	$322.7M+9%	$330.2M+9%	$335.8M+9%	$328.7M+6%	$336.1M+4%	$335.6M+2%	$337.4M+1%	$334.7M+2%
Cost of revenue	$210.7M+6%	$213M+6%	$217.7M+9%	$218.8M+9%	$227.3M+8%	$231.4M+9%	$234M+8%	$230.4M+5%	$237.1M+4%	$236.7M+2%	$234.9M+0%	$236.7M+3%
Gross profit	$84.3M+11%	$88.8M+13%	$90.4M+10%	$90.3M+11%	$95.4M+13%	$98.8M+11%	$101.7M+13%	$98.3M+9%	$99M+4%	$98.9M+0%	$102.4M+1%	$98M−0%
SG&A	$9.8M+14%	$9.4M+14%	$9.5M+11%	$9.5M+3%	$10.2M+4%	$11.5M+22%	$11M+16%	$10.9M+15%	$10.9M+6%	$10.8M−6%	$12.1M+10%	$9.5M−13%
	$7.7M+114%	$10.8M+68%	$11.3M+34%	$12.8M+41%	$12.1M+56%	$13.3M+24%	$17.6M+56%	$15.6M+21%	$15.5M+29%	$14.6M+10%	$18.1M+3%	$15M−4%
Interest expense	$821K+21%	$894K+12%	$1.2M+41%	$1.1M+24%	$1.1M+28%	$923K+3%	$750K−36%	$694K−34%	$696K−34%	$713K−23%	$632K−16%	$663K−5%
Pre-tax income	$6.9M+136%	$9.9M+76%	$10.1M+33%	$11.8M+43%	$11M+59%	$12.4M+25%	$16.8M+67%	$14.9M+26%	$14.8M+34%	$13.9M+12%	$17.5M+4%	$14.3M−4%
	$1M+33%	$2.2M+77%	$2.1M+24%	$2.6M+122%	$2M+93%	$2.5M+16%	$3.7M+74%	$3.3M+27%	$3M+50%	$2.6M+5%	$4M+9%	$3.3M−1%
Net income	$5.9M+172%	$7.8M+76%	$8M+35%	$9.2M+30%	$9M+53%	$9.9M+28%	$13.1M+65%	$11.6M+26%	$11.8M+31%	$11.3M+14%	$13.4M+3%	$11.1M−5%
	$0.26+189%	$0.34+79%	$0.35+35%	$0.40+29%	$0.39+50%	$0.43+27%	$0.56+60%	$0.50+25%	$0.51+31%	$0.49+14%	$0.58+4%	$0.48−4%
	22.9M+0%	23M+1%	23.1M+1%	23.1M+1%	23.2M+1%	23.2M+1%	23.3M+1%	23.3M+1%	23.3M+0%	23.3M+0%	23.2M−0%	23.3M−0%

Net income: 6 periods, Q1 FY13 to Q3 FY14: not printed by the filing, worked out from its own lines.

EPS, diluted: 4 periods, Q4 FY14 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY12: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. 13 periods, Q4 FY13 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Grocery Stores nearest Natural Grocers by Vitamin Cottage's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
NGVCNatural Grocers by Vitamin Cottage	$725M	15.3×	17.6×	0.5×	+2%	3.5%
VLGEAVillage Super Market	$667.6M	12.7×	12.9×	0.3×	+4%	2.2%
ARKOARKO	$427.4M	54.4×	23.9×	0.1×	−2%	0.2%
IMKTAIngles Markets	$1.7B	16.1×	7.9×	0.3×	+1%	1.9%
SFMSprouts Farmers Market	$6.2B	12.7×	16.7×	0.7×	+7%	5.6%
Peer median	$1.2B	14.4×	14.8×	0.3×	+2%	2.0%