Superworth

MGM Resorts International MGM

Travel Lodging, Consumer Cyclical
$28.06
−4.88%
Market cap
$7.1B
PE
17.0×
10y median 14.7×
Forward PE
n/m
not a meaningful number
Price to sales
0.4×
EV/EBIT
7.6×
Revenue, 12 months
$17.8B
+3% on a year ago
Net margin
2.4%
Free cash flow yield
21.2%

MGM Resorts International trades at 17.0× trailing earnings, near its ten-year median. Revenue was $17.8B over the last twelve months, up 3% on a year earlier with a 2% net margin.

Charts

Financials

Income statement for MGM, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$4B+16%$4.4B+22%$4.4B+13%$4.3B+10%$4.2B+5%$4.3B−1%$4.3B−2%$4.4B+2%$4.3B+2%$4.6B+6%$4.5B+4%$4.5B+1%
Cost of revenue$2.1B+22%$2.4B+28%$2.4B+18%$2.3B+12%$2.3B+10%$2.4B+1%$2.3B−2%$2.4B+5%$2.4B+4%$2.6B+8%$2.5B+6%$2.5B+1%
Gross profit$1.9B+11%$2B+15%$2B+8%$2B+8%$1.9B−0%$2B−2%$2B−3%$2B−2%$1.8B−1%$2B+4%$2B+2%$2B+1%
SG&A$1.2B−2%$1.2B+2%$1.2B+5%$1.2B+6%$1.2B−1%$1.2B+1%$1.2B−3%$1.2B+0%$1.2B+5%$1.3B+1%$1.3B+10%$1.3B+4%
$369.9M$419.3M$458.4M−37%$425.7M+15%$314.9M−15%$291.6M−31%$385.1M−16%$404.6M−5%−$112.9M$325M+12%$301.2M−22%$503.6M+25%
Interest expense$111.2M−11%$106.9M−22%$110M−16%$112.7M+1%$111.9M+1%$108.6M+2%$107.3M−3%$105.6M−6%$102.3M−9%$103.9M−4%$100.7M−6%$102.1M−3%
Pre-tax income$224.3M$320.1M$343.4M−47%$271.2M−4%$296.7M+32%$205.7M−36%$266.8M−22%$133.8M−51%−$219.6M$99.8M−52%$202.2M−24%$413.5M+209%
$12.4M−$59.5M$43.7M−74%−$11.6M$52.6M+323%−$32.2M−46%$40.1M−8%$15.7M−$12.9M−$282.9M+778%$27.5M−31%$90.7M+479%
Net income$161.1M$313.5M+10%$217.5M−53%$187.1M−7%$184.6M+15%$157.4M−50%$148.6M−32%$49M−74%−$285.3M$293.6M+87%$125.1M−16%$292.4M+497%
$0.46$0.92+33%$0.67−46%$0.60+9%$0.61+33%$0.52−44%$0.51−24%$0.18−70%−$1.05$1.11+114%$0.48−6%$1.11+517%
351.4M−11%340.2M−12%323.8M−14%314.4M−14%303.5M−14%299.5M−12%289.1M−11%275.6M−12%272.5M−10%269.7M−10%258.9M−11%257.8M−7%

Gross profit: 38 periods, Q1 FY17 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: Q4 FY09: quarter's net income to common over its shares, to the cent, the shares from counts implied by EPS, near the year's EPS less the nine months'. 8 periods, Q4 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q2 FY09 to Q2 FY13: not printed by the filing, worked out from its own lines. 8 periods, Q4 FY10 to Q4 FY20: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 7 periods, Q4 FY16 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Travel Lodging nearest MGM Resorts International's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
MGMMGM Resorts International$7.1B17.0×14.7×0.4×+3%2.4%
WYNNWynn Resorts$7.5B17.4×25.1×1.0×+6%6.1%
WHWyndham Hotels & Resorts$5.3B26.8×25.5×3.7×+1%14.0%
RRRRed Rock Resorts$5.2B19.7×21.4×2.6×+1%8.4%
CHHChoice Hotels International$4.9B15.3×23.6×3.0×+3%20.3%
TNLTravel & Leisure$4B17.7×8.8×1.0×+5%5.8%
HHyatt Hotels$16.3B210×24.1×2.3×+6%1.1%
HGVHilton Grand Vacations$2.8B20.3×15.9×0.5×+5%2.9%
SHOSunstone Hotel Investors$2.3B56.9×21.5×n/mn/mn/m
MCRIMonarch Casino & Resort$2B18.1×21.2×3.6×+5%20.4%
Peer median$4.9B19.7×21.5×2.4×+5%7.2%

Investors who own it

Investors we follow who held MGM Resorts International at the end of Jun 30, 2026, from their 13F filings.

More on MGM Resorts International

Each number over time

Where it ranks

Its groups

About

Industry
Travel Lodging
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .