SuperworthCS Disco LAW
- Market cap
- $329.1M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.0×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $167.1M
- +13% on a year ago
- Net margin
- −24.2%
- Free cash flow yield
- −5.0%
CS Disco trades at 2.0× sales. Its trailing earnings are negative, so it has no PE. Revenue was $167.1M over the last twelve months, up 13% on a year earlier with a −24% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $34.9M+1% | $35.7M+10% | $35.6M+7% | $36M+5% | $36.3M+4% | $37M+4% | $36.7M+3% | $38.1M+6% | $40.9M+13% | $41.2M+11% | $41.9M+14% | $43.1M+13% | |
| Cost of revenue | $8.9M+4% | $8.7M+8% | $8.9M+7% | $9.3M+3% | $9.7M+9% | $9.5M+10% | $9.5M+7% | $9.7M+4% | $10M+3% | $10.2M+7% | $10.8M+14% | $11M+14% |
| Gross profit | $26M+1% | $27M+11% | $26.7M+8% | $26.7M+6% | $26.5M+2% | $27.5M+2% | $27.1M+2% | $28.4M+6% | $30.9M+17% | $30.9M+13% | $31.1M+15% | $32.1M+13% |
| R&D | $12.1M−23% | $10.5M−35% | $12.1M−23% | $12.9M−3% | $12.8M+6% | $13.8M+31% | $14.3M+18% | $14M+8% | $13.4M+5% | $15M+8% | $14.7M+3% | $14.9M+7% |
| SG&A | $16.8M−44% | $24.2M−15% | $27M−14% | $26.2M−10% | $24.6M+46% | $24.6M+2% | $25.5M−5% | $26.3M+0% | $32M+30% | $25.2M+3% | $26.5M+4% | $26.4M+1% |
| −$2.9M−86% | −$7.7M−62% | −$12.3M−45% | −$12.4M−27% | −$10.9M+276% | −$26.1M+240% | −$12.6M+2% | −$11.8M−5% | −$14.5M+33% | −$9.2M−65% | −$10.1M−20% | −$9.2M−22% | |
| Pre-tax income | −$966K−95% | −$5.6M−70% | −$10.5M−48% | −$10.7M−28% | −$9M+836% | −$25.2M+353% | −$11.3M+7% | −$10.6M−1% | −$13.5M+50% | −$8.2M−67% | −$9.5M−16% | −$8.5M−20% |
| $64K+68% | $282K+271% | $86K+115% | $105K+84% | $118K+84% | $23K−92% | $137K+59% | $210K+100% | $140K+19% | $256K+1013% | $141K+3% | $135K−36% | |
| Net income | −$1M−95% | −$5.8M−69% | −$10.6M−48% | −$10.8M−27% | −$9.2M+789% | −$25.2M+332% | −$11.4M+8% | −$10.8M−0% | −$13.7M+49% | −$8.5M−66% | −$9.6M−16% | −$8.7M−20% |
| −$0.02−94% | −$0.10−68% | −$0.17−50% | −$0.18−28% | −$0.15+650% | −$0.42+320% | −$0.19+12% | −$0.18+0% | −$0.22+47% | −$0.14−67% | −$0.15−21% | −$0.13−28% | |
| 60.4M+3% | 60.9M+1% | 61.2M+3% | 59.8M−0% | 59.7M−1% | 60.1M−1% | 60.6M−1% | 61.2M+2% | 62.1M+4% | 62.9M+5% | 63.7M+5% | 64.5M+5% |
Revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
R&D: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
SG&A: Q1 FY20: 6 months less the 3 months printed beside them.
Operating income: Q1 FY20: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Income tax: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them. Q4 FY23 and Q1 FY24: not printed by the filing, worked out from its own lines.
EPS, diluted: 8 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY20: share-days: the 6-month average less the second quarter's. 6 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Software - Infrastructure nearest CS Disco's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| LAWCS Disco | $329.1M | n/m | n/a | 2.0× | +13% | −24.2% | |
| MKTWMarketwise | $297M | 21.6× | 7.4× | 0.9× | −11% | 0.7% | |
| RBBNRibbon Communications | $250.4M | 17.5× | 18.7× | 0.3× | −8% | 2.0% | |
| MKLYMcKinley Acquisition | $250M | 30.2× | 35.0× | n/m | n/m | n/m | |
| IIIVi3 Verticals | $457.2M | 54.3× | 200× | 2.1× | −0% | 3.9% | |
| CCSIConsensus Cloud Solutions | $686.6M | 7.6× | 6.0× | 1.9× | +1% | 26.7% | |
| GDYNGrid Dynamics | $701.7M | 433× | 111× | 1.7× | +9% | 0.7% | |
| EGANEGAIN | $148.7M | 17.8× | 51.1× | 1.6× | +3% | 9.7% | |
| OSPNOneSpan | $744M | 11.4× | 50.0× | 3.0× | +2% | 27.8% | |
| RPDRapid7 | $1B | 48.1× | 51.5× | 1.2× | +0% | 2.4% | |
| NTWKNetsol Technologies | $93.9M | 31.4× | 22.2× | 1.3× | +13% | 4.0% | |
| Peer median | $377.1M | 25.9× | 42.5× | 1.6× | +1% | 3.9% |
More on CS Disco
Each number over time
- PE ratio
- Price to sales ratio
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Software - Infrastructure
- Sector
- Technology
Valuation data, not investment advice. Prices as of .