Kopin KOPN

Semiconductors, Technology

$3.38

+0.90%

Market cap: $628.2M
PE: 84.5×
Forward PE: n/m; not a meaningful number
Price to sales: n/m; one or more of the four quarters through 2026-06-27 missing
EV/EBIT: n/m; not a meaningful number
Revenue, 12 months: n/m; one or more of the four quarters through 2026-06-27 missing
Net margin: n/m; one or more of the four quarters through 2026-06-27 missing
Free cash flow yield: −2.9%

Kopin trades at 84.5× trailing earnings.

Charts

Financials

Income statement for KOPN, by quarter
Income statement	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$10.6M−10%	n/a	$10M−7%	$12.3M+18%	$13.3M+26%	n/a	$10.5M+5%	$8.5M−32%	$12M−10%	n/a	$10.6M+0%	$12.7M+51%
Cost of revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross profit	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
R&D	$3.1M−10%	n/a	$2.1M−9%	$1.8M−41%	$2.6M−16%	n/a	$1.5M−30%	$1.5M−20%	$2.5M−4%	n/a	$1.1M−25%	$1.2M−19%
SG&A	$4.8M+11%	n/a	$7.2M+56%	$7.3M+12%	$5.2M+9%	n/a	$4.7M−35%	$4.9M−33%	$1.6M−69%	n/a	$6M+28%	$5.1M+5%
	−$2.7M−32%	n/a	−$32.6M+1055%	−$5.5M+13%	−$2.8M+3%	n/a	−$3.9M−88%	−$5.5M+0%	$4.5M	n/a	−$6M+53%	−$3.5M−36%
Pre-tax income	−$2.4M−61%	n/a	−$32.5M+1157%	−$5.9M−27%	−$3.3M+38%	n/a	−$3.1M−91%	−$5.1M−14%	$4.1M	n/a	−$3.7M+21%	−$1.3M−75%
	$39K+8%	n/a	n/a	n/a	$125K+221%	n/a	$52K	$52K	$52K−58%	n/a	$57K+10%	−$2.1M
Net income	−$2.5M−60%	−$6.5M+5%	−$32.5M+1138%	−$5.9M−28%	−$3.5M+41%	−$1.9M−70%	−$3.1M−90%	−$5.2M−13%	$4.1M	$6.8M	−$3.8M+21%	$830.9K
	−$0.02−71%	−$0.06−14%	−$0.27+800%	−$0.05−29%	−$0.03+50%	−$0.01−83%	−$0.02−93%	−$0.03−40%	$0.02	$0.04	−$0.02+0%	$0.00
	110.4M+18%	110.6M+21%	120.1M+14%	121.4M+11%	124.3M+13%	165.7M+50%	166.1M+38%	166.4M+37%	169.4M+36%	189.8M+15%	186.9M+13%	192.1M+16%

Gross profit: 40 periods, Q2 FY10 to Q3 FY20: not printed by the filing, worked out from its own lines.

EPS, diluted: 12 periods, Q4 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q4 FY10 to Q4 FY20: share-days: the 12-month average less the 9-month, weighted by days. 7 periods, Q4 FY13 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Semiconductors nearest Kopin's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
KOPNKopin	$628.2M	84.5×	298×	n/m	n/m	n/m
NVECNVE	$351.9M	19.7×	23.2×	11.4×	+24%	58.1%
ERIIEnergy Recovery	$341M	23.0×	41.6×	2.8×	−15%	12.7%
SHLSShoals Technologies	$1.3B	39.9×	39.3×	2.2×	+47%	5.4%
CRCTCricut	$1.3B	14.9×	20.3×	1.9×	−3%	12.7%
PLABPhotronics	$1.7B	9.9×	16.4×	1.9×	+1%	19.0%
ASYSAmtech Systems	$217.5M	47.8×	17.4×	2.7×	−2%	4.9%
VECOVeeco Instruments	$2.6B	117×	32.1×	3.8×	−3%	3.4%
POWIPower Integrations	$2.6B	104×	48.0×	5.8×	+2%	5.6%
IPGPIPG Photonics	$3B	109×	32.6×	2.8×	+13%	2.6%
OSISOSI Systems	$3.1B	21.9×	24.7×	1.8×	+4%	8.7%
Peer median	$1.5B	31.5×	28.4×	2.7×	+1%	7.1%

About

Industry: Semiconductors
Sector: Technology

Valuation data, not investment advice. Prices as of Oct 23, 2026.

Kopin KOPN

Charts

Financials

Peers

More on Kopin

Each number over time

Its groups

About