Johnson Controls International JCI
- Market cap
- $87.2B
- PE
- 25.0×
- 10y median 28.6×
- Forward PE
- 24.5×
- 10y median 18.4×
- Price to sales
- 3.5×
- EV/EBIT
- 34.9×
- Revenue, 12 months
- $25B
- +7% on a year ago
- Net margin
- 14.3%
- Free cash flow yield
- 3.6%
Johnson Controls International trades at 25.0× trailing earnings, cheaper than 65% of the last ten years. Revenue was $25B over the last twelve months, up 7% on a year earlier with a 14% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.9B+3% | $5.2B−14% | $5.6B−16% | $5.9B−17% | $6.2B−10% | $5.4B+4% | $5.7B+1% | $6.1B+3% | $6.4B+3% | $5.8B+7% | $6.1B+8% | $6.6B+9% | |
| Cost of revenue | $4.7B+6% | $3.4B−14% | $3.7B−17% | $3.8B−19% | $4B−15% | $3.5B+2% | $3.6B−2% | $3.8B+0% | $4.1B+3% | $3.7B+6% | $3.9B+8% | $4.1B+9% |
| Gross profit | $2.2B−4% | $1.8B−15% | $1.9B−14% | $2.1B−13% | $2.3B+3% | $1.9B+8% | $2.1B+8% | $2.2B+7% | $2.4B+4% | $2.1B+8% | $2.3B+9% | $2.5B+10% |
| SG&A | $1.5B−4% | $1.3B−15% | $2.1B+31% | $895M−42% | $1.4B−7% | $1.4B+5% | $1.4B−31% | $1.4B+58% | $1.5B+11% | $1.2B−13% | $1.4B−2% | $1.4B−1% |
| $449M−16% | $322M+198% | −$470M | $1B+46% | $671M+49% | $408M+27% | $500M | $701M−33% | $354M−47% | $707M+73% | $737M+47% | $916M+31% | |
| Interest expense | n/a | n/a | n/a | n/a | n/a | $67M | $56M | $55M | n/a | $42M−37% | $60M+7% | $58M+6% |
| Pre-tax income | $524M−14% | $320M+88% | −$471M | $1B+29% | $648M+24% | $408M+28% | $501M | $705M−31% | $355M−45% | $708M+74% | $738M+47% | $917M+30% |
| −$57M−72% | −$20M | −$153M | $174M | $110M | $47M | $26M | $87M−50% | $85M−23% | $152M+223% | $126M+385% | $165M+90% | |
| Net income | $549M−28% | $374M+217% | −$277M | $975M−7% | $633M+15% | $419M+12% | $478M | $701M−28% | $1.7B+168% | $524M+25% | $613M+28% | $749M+7% |
| $0.80−27% | $0.55+224% | −$0.41 | $1.45−5% | $0.95+19% | $0.63+15% | $0.72 | $1.07−26% | $2.67+181% | $0.85+35% | $1.00+39% | $1.23+15% | |
| 683.2M−1% | 682.4M−1% | 679M−2% | 672.8M−2% | 668.3M−2% | 665M−3% | 661M−3% | 657.4M−2% | 633.3M−5% | 614M−8% | 614M−7% | 610M−7% |
Gross profit: 30 periods, Q3 FY08 to Q4 FY15: not printed by the filing, worked out from its own lines.
Operating income: 40 periods, Q4 FY16 to Q3 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 17 periods, Q4 FY08 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 15 periods, Q4 FY08 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY12 to Q4 FY16: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Estimates
Next earnings report: .
| Quarter | Revenue | Range | EPS | Range | Analysts |
|---|---|---|---|---|---|
| Q4 FY26 | $7B | $6.9B to $7.2B | $1.58 | $1.55 to $1.60 | 12 |
| Q1 FY27 | $6.3B | $6.2B to $6.4B | $1.13 | $1.05 to $1.21 | 6 |
| Q2 FY27 | $6.7B | $6.5B to $6.8B | $1.46 | $1.43 to $1.51 | 2 |
| Q3 FY27 | $7.1B | $7B to $7.3B | $1.70 | $1.65 to $1.75 | 2 |
| Q4 FY27 | $7.5B | $7.4B to $7.7B | $1.87 | $1.83 to $1.94 | 2 |
| Q1 FY28 | $6.7B | $6.5B to $6.8B | $1.30 | $1.27 to $1.34 | 2 |
| Q2 FY28 | $7B | $6.9B to $7.2B | $1.67 | $1.63 to $1.72 | 5 |
| Q3 FY28 | $7.6B | $7.4B to $7.8B | $1.91 | $1.86 to $1.97 | 5 |
Peers
Companies in Construction Materials nearest Johnson Controls International's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| JCIJohnson Controls International | $87.2B | 25.0× | 28.6× | 24.5× | 3.5× | +7% | 14.3% |
| CRHCRH | $56.5B | 15.0× | 20.1× | n/m | 1.5× | +6% | 9.9% |
| VMCVulcan Materials | $33.9B | 30.9× | 36.1× | 27.8× | 4.2× | +7% | 13.7% |
| MLMMartin Marietta Materials | $30.5B | 12.5× | 28.4× | 27.0× | 4.6× | +15% | 36.7% |
| AMRZAmrize | $21.6B | 18.0× | 24.4× | 16.1× | 1.8× | +5% | 10.0% |
| HLHecla Mining | $9.3B | 28.3× | 62.0× | n/m | 5.8× | +74% | 20.8% |
| Peer median | $30.5B | 18.0× | 28.4× | 27.0× | 4.2× | +7% | 13.7% |
Investors who own it
Investors we follow who held Johnson Controls International at the end of Jun 30, 2026, from their 13F filings.
- Andreas HalvorsenViking Global Investors1.8% of portfoliotrimmed
- Dan SundheimD1 Capital Partners1.6% of portfolioadded
- Bill NygrenHarris Associates (Oakmark)0.0% of portfolio
More on Johnson Controls International
Each number over time
- PE ratio
- Forward PE
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Dividend yield
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #3of 13Construction Materials stocks with the fastest earnings growth
- #5of 18Construction Materials stocks with the highest profit margins
- #9of 21Materials stocks with the fastest expected revenue growth
- #8of 17Materials stocks with the lowest PEG ratio
- #9of 15Construction Materials stocks with the highest free cash flow yield
- #8of 10Construction Materials stocks cheapest against their own PE history
Its groups
About
- Industry
- Construction Materials
- Sector
- Basic Materials
Valuation data, not investment advice. Prices as of .