Superworth

Johnson Controls International JCI

Construction Materials, Basic Materials
$143.96
+0.67%
Market cap
$87.2B
PE
25.0×
10y median 28.6×
Forward PE
24.5×
10y median 18.4×
Price to sales
3.5×
EV/EBIT
34.9×
Revenue, 12 months
$25B
+7% on a year ago
Net margin
14.3%
Free cash flow yield
3.6%

Johnson Controls International trades at 25.0× trailing earnings, cheaper than 65% of the last ten years. Revenue was $25B over the last twelve months, up 7% on a year earlier with a 14% net margin.

Charts

Financials

Income statement for JCI, by quarter
Income statementQ4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26
$6.9B+3%$5.2B−14%$5.6B−16%$5.9B−17%$6.2B−10%$5.4B+4%$5.7B+1%$6.1B+3%$6.4B+3%$5.8B+7%$6.1B+8%$6.6B+9%
Cost of revenue$4.7B+6%$3.4B−14%$3.7B−17%$3.8B−19%$4B−15%$3.5B+2%$3.6B−2%$3.8B+0%$4.1B+3%$3.7B+6%$3.9B+8%$4.1B+9%
Gross profit$2.2B−4%$1.8B−15%$1.9B−14%$2.1B−13%$2.3B+3%$1.9B+8%$2.1B+8%$2.2B+7%$2.4B+4%$2.1B+8%$2.3B+9%$2.5B+10%
SG&A$1.5B−4%$1.3B−15%$2.1B+31%$895M−42%$1.4B−7%$1.4B+5%$1.4B−31%$1.4B+58%$1.5B+11%$1.2B−13%$1.4B−2%$1.4B−1%
$449M−16%$322M+198%−$470M$1B+46%$671M+49%$408M+27%$500M$701M−33%$354M−47%$707M+73%$737M+47%$916M+31%
Interest expensen/an/an/an/an/a$67M$56M$55Mn/a$42M−37%$60M+7%$58M+6%
Pre-tax income$524M−14%$320M+88%−$471M$1B+29%$648M+24%$408M+28%$501M$705M−31%$355M−45%$708M+74%$738M+47%$917M+30%
−$57M−72%−$20M−$153M$174M$110M$47M$26M$87M−50%$85M−23%$152M+223%$126M+385%$165M+90%
Net income$549M−28%$374M+217%−$277M$975M−7%$633M+15%$419M+12%$478M$701M−28%$1.7B+168%$524M+25%$613M+28%$749M+7%
$0.80−27%$0.55+224%−$0.41$1.45−5%$0.95+19%$0.63+15%$0.72$1.07−26%$2.67+181%$0.85+35%$1.00+39%$1.23+15%
683.2M−1%682.4M−1%679M−2%672.8M−2%668.3M−2%665M−3%661M−3%657.4M−2%633.3M−5%614M−8%614M−7%610M−7%

Gross profit: 30 periods, Q3 FY08 to Q4 FY15: not printed by the filing, worked out from its own lines.

Operating income: 40 periods, Q4 FY16 to Q3 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 17 periods, Q4 FY08 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 15 periods, Q4 FY08 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY12 to Q4 FY16: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q4 FY26$7B$6.9B to $7.2B$1.58$1.55 to $1.6012
Q1 FY27$6.3B$6.2B to $6.4B$1.13$1.05 to $1.216
Q2 FY27$6.7B$6.5B to $6.8B$1.46$1.43 to $1.512
Q3 FY27$7.1B$7B to $7.3B$1.70$1.65 to $1.752
Q4 FY27$7.5B$7.4B to $7.7B$1.87$1.83 to $1.942
Q1 FY28$6.7B$6.5B to $6.8B$1.30$1.27 to $1.342
Q2 FY28$7B$6.9B to $7.2B$1.67$1.63 to $1.725
Q3 FY28$7.6B$7.4B to $7.8B$1.91$1.86 to $1.975

Peers

Companies in Construction Materials nearest Johnson Controls International's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
JCIJohnson Controls International$87.2B25.0×28.6×24.5×3.5×+7%14.3%
CRHCRH$56.5B15.0×20.1×n/m1.5×+6%9.9%
VMCVulcan Materials$33.9B30.9×36.1×27.8×4.2×+7%13.7%
MLMMartin Marietta Materials$30.5B12.5×28.4×27.0×4.6×+15%36.7%
AMRZAmrize$21.6B18.0×24.4×16.1×1.8×+5%10.0%
HLHecla Mining$9.3B28.3×62.0×n/m5.8×+74%20.8%
Peer median$30.5B18.0×28.4×27.0×4.2×+7%13.7%

Investors who own it

Investors we follow who held Johnson Controls International at the end of Jun 30, 2026, from their 13F filings.

More on Johnson Controls International

Each number over time

Where it ranks

Its groups

About

Industry
Construction Materials
Sector
Basic Materials

Valuation data, not investment advice. Prices as of .