Superworthindie Semiconductor INDI
- Market cap
- $377.8M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.6×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $231.1M
- +6% on a year ago
- Net margin
- −64.8%
- Free cash flow yield
- −22.2%
indie Semiconductor trades at 1.6× sales. Its trailing earnings are negative, so it has no PE. Revenue was $231.1M over the last twelve months, up 6% on a year earlier with a −65% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $60.5M+102% | $70.1M+112% | $52.4M+29% | $52.4M+1% | $54M−11% | $58M−17% | $54.1M+3% | $51.6M−1% | $53.7M−1% | $58M+0% | $55.5M+3% | $64M+24% | |
| Cost of revenue | $35.2M+135% | $42.2M+162% | $30.1M+25% | $30.2M−6% | $32.7M−7% | $33.3M−21% | $31.5M+5% | $30.7M+2% | $32.2M−2% | $36.4M+9% | $34.4M+9% | $40.9M+33% |
| Gross profit | $25.3M+68% | $27.9M+65% | $22.3M+36% | $22.1M+11% | $21.2M−16% | $24.7M−12% | $22.5M+1% | $20.9M−5% | $21.5M+1% | $21.6M−12% | $21.1M−7% | $23.1M+10% |
| R&D | $41.6M+38% | $34.3M+4% | $49.6M+36% | $41.3M−2% | $46M+11% | $38.3M+12% | $42.1M−15% | $38.5M−7% | $38M−17% | $35.5M−7% | $38.5M−9% | $37.8M−2% |
| SG&A | $19.8M+86% | $15.2M+18% | $22.3M+33% | $17.4M−6% | $20.8M+5% | $20.3M+34% | $19.4M−13% | $18.4M+5% | $20.8M−0% | $19.2M−6% | $21.4M+11% | $20.4M+11% |
| −$36.1M+40% | −$21.6M−26% | −$49.6M+34% | −$36.6M−10% | −$49.9M+38% | −$33.9M+57% | −$38.9M−22% | −$43M+17% | −$38.3M−23% | −$33.9M+0% | −$38.9M−0% | −$35.1M−18% | |
| Interest expense | $2.2M+1251% | $2.1M+76% | $2.1M−2% | $2.1M−1% | $2.2M−3% | $2.8M+34% | $4.5M+114% | $4.5M+112% | $4.3M+99% | $4.3M+50% | $4.3M−4% | $4.7M+4% |
| Pre-tax income | −$18M−60% | −$16.4M+2% | −$35.3M−59% | −$20.9M+58% | −$54.9M+205% | −$35M+113% | −$37.1M+5% | −$41.1M+96% | −$41.1M−25% | −$34.5M−1% | −$47.4M+28% | −$39.4M−4% |
| $650K−25% | −$1.8M+392% | −$1.1M−70% | $86K−75% | −$315K | −$584K−68% | $56K | $565K+557% | −$363K+15% | −$3.3M+460% | −$319K | −$448K | |
| Net income | −$17.1M−55% | −$14.7M+18% | −$31.2M−57% | −$19.2M+46% | −$49.7M+191% | −$32.6M+122% | −$34.5M+11% | −$39M+104% | −$38.3M−23% | −$31.2M−4% | −$43.2M+25% | −$37.1M−5% |
| −$0.12−61% | −$0.09−10% | −$0.19−66% | −$0.11+22% | −$0.28+133% | −$0.18+100% | −$0.18−5% | −$0.20+82% | −$0.19−32% | −$0.15−17% | −$0.21+17% | −$0.17−15% | |
| 147M+22% | 160M+27% | 164.6M+25% | 170.2M+20% | 179.5M+22% | 185.7M+16% | 191.5M+16% | 195.4M+15% | 199.3M+11% | 203.1M+9% | 207M+8% | 212M+9% |
Revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them. 24 periods, Q2 FY20 to Q2 FY26: not printed by the filing, worked out from its own lines.
R&D: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
SG&A: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Operating income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Income tax: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
EPS, diluted: 7 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY20: share-days: the 6-month average less the second quarter's. 6 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Semiconductors nearest indie Semiconductor's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| INDIindie Semiconductor | $377.8M | n/m | n/a | 1.6× | +6% | −64.8% | |
| NVECNVE | $351.9M | 19.7× | 23.2× | 11.4× | +24% | 58.1% | |
| ERIIEnergy Recovery | $341M | 23.0× | 41.6× | 2.8× | −15% | 12.7% | |
| KOPNKopin | $628.2M | 84.5× | 298× | n/m | n/m | n/m | |
| ASYSAmtech Systems | $217.5M | 47.8× | 17.4× | 2.7× | −2% | 4.9% | |
| SHLSShoals Technologies | $1.3B | 39.9× | 39.3× | 2.2× | +47% | 5.4% | |
| CRCTCricut | $1.3B | 14.9× | 20.3× | 1.9× | −3% | 12.7% | |
| PLABPhotronics | $1.7B | 9.9× | 16.4× | 1.9× | +1% | 19.0% | |
| SOTKSono TEK | $82.9M | 40.5× | 56.0× | 3.9× | +4% | 9.3% | |
| VECOVeeco Instruments | $2.6B | 117× | 32.1× | 3.8× | −3% | 3.4% | |
| POWIPower Integrations | $2.6B | 104× | 48.0× | 5.8× | +2% | 5.6% | |
| Peer median | $952M | 40.2× | 35.7× | 2.8× | +1% | 9.3% |
Investors who own it
Investors we follow who held indie Semiconductor at the end of Jun 30, 2026, from their 13F filings.
- Ron BaronBaron Capital0.2% of portfoliotrimmed
More on indie Semiconductor
Each number over time
- PE ratio
- Price to sales ratio
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Semiconductors
- Sector
- Technology
Valuation data, not investment advice. Prices as of .