Superworth

Incyte INCY

Biotechnology, Healthcare
$115.71
−1.04%
Market cap
$23.5B
PE
14.7×
10y median 36.9×
Forward PE
49.5×
10y median 31.7×
Price to sales
4.0×
EV/EBIT
10.1×
Revenue, 12 months
$5.8B
+27% on a year ago
Net margin
27.7%
Free cash flow yield
8.2%

Incyte trades at 14.7× trailing earnings, cheaper than 96% of the last ten years. Revenue was $5.8B over the last twelve months, up 27% on a year earlier with a 28% net margin.

Charts

Financials

Income statement for INCY, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$919M+12%$1B+9%$880.9M+9%$1B+9%$1.1B+24%$1.2B+16%$1.1B+20%$1.2B+17%$1.4B+20%$1.5B+28%$1.3B+21%$1.7B+38%
Cost of revenue$60.1M+10%$69.8M+18%$61M+7%$76.6M+12%$86M+43%$88.5M+27%$73.2M+20%$78.8M+3%$99M+15%$121.2M+37%$104.5M+43%$105M+33%
Gross profit$858.9M+12%$943.6M+9%$819.9M+9%$967.1M+9%$1.1B+23%$1.1B+16%$979.7M+20%$1.1B+18%$1.3B+20%$1.4B+27%$1.2B+19%$1.6B+38%
R&D$375.7M−2%$444.5M−11%$429.3M+6%$1.1B+184%$573.2M+53%$466M+5%$437.3M+2%$494.9M−57%$506.6M−12%$611.4M+31%$515.9M+18%$517M+5%
SG&A$267.9M+1%$293.9M+8%$300.3M−5%$306M+8%$309.2M+15%$326.7M+11%$325.7M+9%$331M+8%$329.1M+6%$390.4M+20%$328.1M+1%$351.7M+6%
$214.7M+55%$187.3M+167%$91.9M+271%−$478.1M$146.1M−32%$301.5M+61%$205.2M+123%$530.3M$443.5M+204%$335.9M+11%$301.1M+47%$697.9M+32%
Interest expense$623K−3%$804K+21%$430K−8%$657K+0%$774K+24%$419K−48%$660K+54%$594K−10%$592K−24%$582K+39%$569K−14%$582K−2%
Pre-tax income$233.8M+57%$271M+236%$236.2M+355%−$389.8M$156.5M−33%$313.7M+16%$234.2M−1%$558M$482.3M+208%$389.9M+24%$343.6M+47%$751.5M+35%
$62.5M+75%$69.9M+34%$66.6M+121%$54.8M−26%$50.1M−20%$112.5M+61%$76M+14%$153M+179%$58.1M+16%$90.7M−19%$40.3M−47%$165.9M+8%
Net income$171.3M+52%$201.1M+607%$169.5M+681%−$444.6M$106.5M−38%$201.2M+0%$158.2M−7%$405M$424.2M+298%$299.3M+49%$303.3M+92%$585.6M+45%
$0.76+52%$0.89+585%$0.75+650%−$2.04$0.54−29%$1.02+15%$0.80+7%$2.04$2.11+291%$1.46+43%$1.47+84%$2.81+38%
226.2M+1%226.4M+1%227.2M+1%218.2M−3%195.8M−13%196.7M−13%198.2M−13%198.7M−9%201.4M+3%204.5M+4%206.8M+4%208.2M+5%

Gross profit: 58 periods, Q1 FY12 to Q2 FY26: not printed by the filing, worked out from its own lines.

Net income: 28 periods, Q3 FY10 to Q4 FY17: not printed by the filing, worked out from its own lines.

EPS, diluted: 8 periods, Q4 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 6 periods, Q4 FY10 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY11 and Q4 FY14: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY24: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$1.5B$1.4B to $1.5B−$3.64−$4.17 to −$3.0710
Q4 FY26$1.5B$1.5B to $1.6B$1.92$1.67 to $2.1412
Q1 FY27$1.4B$1.3B to $1.4B$1.67$1.59 to $1.745
Q2 FY27$1.5B$1.5B to $1.6B$2.08$1.99 to $2.185
Q3 FY27$1.6B$1.5B to $1.7B$2.13$2.03 to $2.225
Q4 FY27$1.7B$1.6B to $1.8B$2.40$2.29 to $2.515
Q1 FY28$1.5B$1.4B to $1.5B$2.01$1.91 to $2.106
Q2 FY28$1.7B$1.6B to $1.7B$2.52$2.40 to $2.636

Peers

Companies in Biotechnology nearest Incyte's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
INCYIncyte$23.5B14.7×36.9×49.5×4.0×+27%27.7%
UTHRUnited Therapeutics$25.2B21.0×14.1×22.0×8.0×+2%41.6%
ALNYAlnylam Pharmaceuticals$30B37.8×69.2×26.7×6.2×+95%16.8%
EXELExelixis$16B20.3×22.8×n/m6.6×+9%35.3%
NBIXNeurocrine Biosciences$14.5B20.9×42.8×n/m4.3×+34%20.9%
HALOHalozyme Therapeutics$14.3B37.5×21.3×n/m8.6×+41%24.9%
ONCBeOne Medicines$42.9B67.6×68.4×48.1×7.0×+34%10.7%
TECHBIO-TECHNE$11.4B63.1×61.6×n/m9.4×−0%15.0%
RGENRepligen$10B242×120×n/m12.7×+16%5.3%
KRYSKrystal Biotech$9.2B39.0×42.7×n/m20.9×+23%54.8%
REGNRegeneron Pharmaceuticals$82.9B19.9×19.7×12.6×5.3×+9%27.9%
Peer median$15.2B37.6×42.8×24.4×7.5×+20%22.9%

More on Incyte

Each number over time

Where it ranks

Its groups

About

Industry
Biotechnology
Sector
Healthcare

Valuation data, not investment advice. Prices as of .