Superworth

T Stamp IDAI

Software - Infrastructure, Technology
$2.72
+2.06%
Market cap
$15.3M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
4.5×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$3.4M
+2% on a year ago
Net margin
n/m
outside −100% to 100%
Free cash flow yield
−50.3%

T Stamp trades at 4.5× sales. Its trailing earnings are negative, so it has no PE. Revenue was $3.4M over the last twelve months, up 2% on a year earlier.

Charts

Financials

Income statement for IDAI, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$3.1M+127%$575K+13%$573.7K+25%$500.4K+9%$511.1K−83%$1.5M+160%$545.5K−5%$812.7K+62%$872.5K+71%$908.9K−39%$756.8K+39%$899.9K+11%
R&D$605.2K−22%$538.7K−24%$451.8K−29%$564.7K−2%$569.5K−6%$553.6K+3%$437.2K−3%$513.4K−9%$575.3K+1%$647.4K+17%$597.7K+37%$757.4K+48%
SG&A$2.1M−37%$2.5M−27%$2.5M+27%$2.1M+14%$2.2M+6%$1.7M−32%$1.8M−28%$1.4M−33%$1.5M−31%$1.7M+2%$1.9M+4%$1.9M+33%
−$21.9K−99%−$2.9M−28%−$2.8M+10%−$2.6M+10%−$2.7M+12131%−$1.2M−58%−$2.2M−24%−$1.7M−36%−$1.8M−34%−$2M+68%−$2.3M+5%−$2.4M+43%
Interest expense$9.8K+238%$43.5K$18.5K+81%$16.8K+71%$114.3K+1071%$360.1K+728%$23.6K+27%$11.9K−29%$113.4K−1%−$2.6K$4.3K−82%$12.2K+2%
Pre-tax income−$35.2K−99%−$2.9M−28%−$2.7M+5%−$2.6M+20%$683.5K−$6M+107%−$2.2M−20%−$1.7M−36%−$1.9M−$2.4M−61%−$2.2M+3%−$2.6M+56%
$0−$13.5K$0$0$0$7.8K$0$0$0$13.8K+77%$0−$4.4K
Net income−$35.2K−99%−$2.9M−29%−$2.7M+5%−$2.6M+20%−$1.3M+3472%−$6M+108%−$2.2M−20%−$1.7M−34%−$1.9M+52%−$2.5M−58%−$2.2M+3%−$2.7M+57%
$0.00−$5.10−58%−$3.97−47%−$3.19−34%−$1.06−$3.46−32%−$0.89−78%−$0.69−78%−$0.72−32%−$0.53−85%−$0.42−53%−$0.48−30%
543.7K+74%568K+69%674.1K+100%815.2K+81%1.2M+117%1.7M+206%2.4M+261%2.5M+206%2.7M+125%4.8M+178%5.3M+117%5.6M+125%

EPS, diluted: 6 periods, Q4 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 5 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x5).

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Software - Infrastructure nearest T Stamp's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
IDAIT Stamp$15.3Mn/mn/a4.5×+2%n/m
MSGMMotorsport Games$22.5M11.4×11.5×1.5×+79%16.2%
FIEEFiEE$26.9M9.3×102×n/mn/mn/m
IDNIntellicheck$49.5M16.3×39.8×2.1×+17%13.0%
WFCFWhere Food Comes From$74.6M53.5×42.3×3.0×−2%5.8%
CCLDCareCloud$75.2M25.3×37.4×0.6×+15%6.2%
FATNFatpipe$75.3M13.7×17.2×3.7×+23%n/m
NTWKNetsol Technologies$93.9M31.4×22.2×1.3×+13%4.0%
EGANEGAIN$148.7M17.8×51.1×1.6×+3%9.7%
Peer median$74.9M17.0×38.6×1.6×+15%8.0%

More on T Stamp

Each number over time

Its groups

About

Industry
Software - Infrastructure
Sector
Technology

Valuation data, not investment advice. Prices as of .