T Stamp IDAI
- Market cap
- $15.3M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 4.5×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $3.4M
- +2% on a year ago
- Net margin
- n/m
- outside −100% to 100%
- Free cash flow yield
- −50.3%
T Stamp trades at 4.5× sales. Its trailing earnings are negative, so it has no PE. Revenue was $3.4M over the last twelve months, up 2% on a year earlier.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.1M+127% | $575K+13% | $573.7K+25% | $500.4K+9% | $511.1K−83% | $1.5M+160% | $545.5K−5% | $812.7K+62% | $872.5K+71% | $908.9K−39% | $756.8K+39% | $899.9K+11% | |
| R&D | $605.2K−22% | $538.7K−24% | $451.8K−29% | $564.7K−2% | $569.5K−6% | $553.6K+3% | $437.2K−3% | $513.4K−9% | $575.3K+1% | $647.4K+17% | $597.7K+37% | $757.4K+48% |
| SG&A | $2.1M−37% | $2.5M−27% | $2.5M+27% | $2.1M+14% | $2.2M+6% | $1.7M−32% | $1.8M−28% | $1.4M−33% | $1.5M−31% | $1.7M+2% | $1.9M+4% | $1.9M+33% |
| −$21.9K−99% | −$2.9M−28% | −$2.8M+10% | −$2.6M+10% | −$2.7M+12131% | −$1.2M−58% | −$2.2M−24% | −$1.7M−36% | −$1.8M−34% | −$2M+68% | −$2.3M+5% | −$2.4M+43% | |
| Interest expense | $9.8K+238% | $43.5K | $18.5K+81% | $16.8K+71% | $114.3K+1071% | $360.1K+728% | $23.6K+27% | $11.9K−29% | $113.4K−1% | −$2.6K | $4.3K−82% | $12.2K+2% |
| Pre-tax income | −$35.2K−99% | −$2.9M−28% | −$2.7M+5% | −$2.6M+20% | $683.5K | −$6M+107% | −$2.2M−20% | −$1.7M−36% | −$1.9M | −$2.4M−61% | −$2.2M+3% | −$2.6M+56% |
| $0 | −$13.5K | $0 | $0 | $0 | $7.8K | $0 | $0 | $0 | $13.8K+77% | $0 | −$4.4K | |
| Net income | −$35.2K−99% | −$2.9M−29% | −$2.7M+5% | −$2.6M+20% | −$1.3M+3472% | −$6M+108% | −$2.2M−20% | −$1.7M−34% | −$1.9M+52% | −$2.5M−58% | −$2.2M+3% | −$2.7M+57% |
| $0.00 | −$5.10−58% | −$3.97−47% | −$3.19−34% | −$1.06 | −$3.46−32% | −$0.89−78% | −$0.69−78% | −$0.72−32% | −$0.53−85% | −$0.42−53% | −$0.48−30% | |
| 543.7K+74% | 568K+69% | 674.1K+100% | 815.2K+81% | 1.2M+117% | 1.7M+206% | 2.4M+261% | 2.5M+206% | 2.7M+125% | 4.8M+178% | 5.3M+117% | 5.6M+125% |
EPS, diluted: 6 periods, Q4 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 5 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x5).
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Software - Infrastructure nearest T Stamp's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| IDAIT Stamp | $15.3M | n/m | n/a | 4.5× | +2% | n/m | |
| MSGMMotorsport Games | $22.5M | 11.4× | 11.5× | 1.5× | +79% | 16.2% | |
| FIEEFiEE | $26.9M | 9.3× | 102× | n/m | n/m | n/m | |
| IDNIntellicheck | $49.5M | 16.3× | 39.8× | 2.1× | +17% | 13.0% | |
| WFCFWhere Food Comes From | $74.6M | 53.5× | 42.3× | 3.0× | −2% | 5.8% | |
| CCLDCareCloud | $75.2M | 25.3× | 37.4× | 0.6× | +15% | 6.2% | |
| FATNFatpipe | $75.3M | 13.7× | 17.2× | 3.7× | +23% | n/m | |
| NTWKNetsol Technologies | $93.9M | 31.4× | 22.2× | 1.3× | +13% | 4.0% | |
| EGANEGAIN | $148.7M | 17.8× | 51.1× | 1.6× | +3% | 9.7% | |
| Peer median | $74.9M | 17.0× | 38.6× | 1.6× | +15% | 8.0% |
More on T Stamp
Each number over time
Its groups
About
- Industry
- Software - Infrastructure
- Sector
- Technology
Valuation data, not investment advice. Prices as of .