GP-Act III Acquisition GPAT

Operating income: Q1 FY23: 6 months less the 3 months printed beside them.

EPS, diluted: Q4 FY24 and Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY24 and Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Companies in Financial Services nearest GP-Act III Acquisition's size, closest first.

Company	Market cap	PE	Its 10y median PE	Fwd PE	P/S	Revenue growth	Net margin
GPATGP-Act III Acquisition	$179.2M	n/m	30.1×		n/m	n/m	n/m
WHGWestwood	$178.9M	21.7×	21.7×		1.8×	+5%	7.7%
CIACitizens	$182.3M	17.1×	15.7×		0.7×	+4%	4.5%
JRVRJames River	$183.6M	26.5×	21.2×		0.3×	−2%	4.7%
MNSBMainStreet Bancshares	$174M	12.0×	9.1×		n/m	+4%	23.7%
OPRXOptimizeRx	$172.3M	38.1×	32.5×		1.7×	−6%	4.7%
BVFLBV Financial	$186.8M	14.3×	14.0×		n/m	+4%	32.5%
FNWDFinward Bancorp	$188.7M	19.2×	10.7×		n/m	+9%	14.2%
EBMTEagle Bancorp Montana	$169.8M	10.5×	12.0×		n/m	+11%	16.8%
ECBKECB Bancorp	$189.3M	15.8×	25.0×		n/m	+36%	29.4%
SBFGSB Financial	$189.5M	11.3×	10.1×		n/m	+10%	24.5%
Peer median	$182.9M	16.5×	14.9×		1.2×	+5%	15.5%

Each number over time

• Market cap
• EPS
• Shares outstanding

Its groups

• Shell Companies
• Financial Services

Industry

Shell Companies

Sector

Financial Services