Superworth

Genesco GCO

Apparel - Retail, Consumer Cyclical
$36.99
−1.07%
Market cap
$400.2M
PE
9.5×
10y median 7.7×
Forward PE
n/m
not a meaningful number
Price to sales
0.2×
EV/EBIT
6.8×
Revenue, 12 months
$2.4B
+3% on a year ago
Net margin
1.7%
Free cash flow yield
18.4%

Genesco trades at 9.5× trailing earnings, near its ten-year median. Revenue was $2.4B over the last twelve months, up 3% on a year earlier with a 2% net margin.

Charts

Financials

Income statement for GCO, by quarter
Income statementQ3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27Q2 FY27
$579.3M−4%$739M+2%$457.6M−5%$525.2M+0%$596.3M+3%$745.9M+1%$474M+4%$546M+4%$616.2M+3%$799.9M+7%$487M+3%$529.9M−3%
Cost of revenue$300.9M−3%$396.9M+2%$241.3M−5%$279.5M+2%$311.1M+3%$396.3M−0%$252.8M+5%$296M+6%$327.6M+5%$432.8M+9%$258.1M+2%$257.7M−13%
Gross profit$278.4M−5%$342.1M+2%$216.3M−6%$245.6M−2%$285.3M+3%$349.6M+2%$221.2M+2%$249.9M+2%$288.6M+1%$367.1M+5%$228.9M+4%$272.1M+9%
SG&A$267.5M−0%$303.5M+6%$247.8M−2%$255.1M−2%$274.9M+3%$301.8M−1%$249M+1%$264.3M+4%$275.7M+0%$312.4M+4%$254.4M+2%$259.6M−2%
$10.9M−58%$37.3M−25%−$32.1M+40%−$10.3M−73%$10.2M−6%$46.1M+24%−$28.1M−12%−$14.4M+41%$8.6M−16%$51.3M+11%−$15.4M−45%$3.6M
Interest expense$2.2M+144%$1.5M+17%$890K−46%$1.3M−44%$1.2M−45%$802K−48%$1.3M+50%$1.5M+9%$884K−27%$416K−48%$265K−80%n/a
Pre-tax income$8.5M−66%$35.6M−27%−$33.1M+34%−$11.7M−72%$8.9M+5%$45.2M+27%−$29.7M−11%−$16M+37%$7.5M−15%$50.8M+12%−$15.9M−47%$3.4M
$1.9M−59%$15.3M+65%−$8.8M+51%−$1.8M−81%$27.8M+1355%$11.7M−24%−$8.5M−4%$2.4M$2.1M−92%$3.2M−72%−$1.1M−87%−$84K
Net income$6.5M−68%$27.2M−30%−$24.3M+29%−$10M−68%−$18.9M$34.4M+27%−$21.2M−13%−$18.5M+85%$5.4M$47.6M+39%−$14.8M−30%$3.5M
$0.60−64%$2.49−22%−$2.23+39%−$0.91−67%−$1.76$3.20+29%−$2.02−9%−$1.79+97%$0.50$4.49+40%−$1.42−30%$0.32
11M−11%10.9M−10%10.9M−8%10.9M−4%10.7M−2%10.7M−2%10.5M−4%10.3M−6%10.7M−1%10.6M−1%10.4M−1%10.9M+6%

Revenue: Q1 FY11 and Q1 FY12: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY11 and Q1 FY12: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY11 and Q1 FY12: 6 months less the 3 months printed beside them. 35 periods, Q2 FY11 to Q3 FY20: not printed by the filing, worked out from its own lines.

SG&A: Q1 FY11 and Q1 FY12: 6 months less the 3 months printed beside them.

Operating income: Q1 FY11 and Q1 FY12: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY11 and Q1 FY12: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY11: 6 months less the 3 months printed beside them.

Income tax: Q1 FY11 and Q1 FY12: 6 months less the 3 months printed beside them.

Net income: Q1 FY11: 6 months less the 3 months printed beside them.

EPS, diluted: 11 periods, Q1 FY12 to Q4 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: 12 periods, Q4 FY12 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY18 and Q4 FY26: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. Q4 FY19: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Apparel - Retail nearest Genesco's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
GCOGenesco$400.2M9.5×7.7×0.2×+3%1.7%
SHOEShoe Station$384.1M16.1×11.6×0.3×−4%2.2%
CTRNCiti Trends$378.7M54.7×14.6×0.4×+11%0.8%
DBIDesigner Brands$325.1M22.7×14.2×0.1×−1%0.6%
ZUMZZumiez$216.3M19.1×15.0×0.2×+4%1.4%
VNCEVince$154.6M20.9×18.6×0.5×+8%2.4%
DLTHDuluth$150.1M28.2×25.7×0.3×−9%1.1%
TLYSTilly'S$126.6M69.0×15.1×0.2×+6%0.3%
BKEBuckle$2.4B10.7×9.8×1.8×+6%16.6%
AEOAmerican Eagle Outfitters$3B9.1×14.4×0.5×+9%5.9%
BOOTBoot Barn$3.5B14.6×21.8×1.5×+18%10.4%
Peer median$351.9M20.0×14.8×0.4×+6%1.8%

More on Genesco

Each number over time

Where it ranks

Its groups

About

Industry
Apparel - Retail
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .