SuperworthFarmers & Merchants Bancorp FMAO
- Market cap
- $503.3M
- PE
- 12.6×
- 10y median 14.0×
- Forward PE
- n/m
- not a meaningful number
- Revenue, 12 months
- $130.5M
- +19% on a year ago
- Net margin
- 30.7%
Farmers & Merchants Bancorp trades at 12.6× trailing earnings, near its ten-year median. Revenue was $130.5M over the last twelve months, up 19% on a year earlier with a 31% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $23.3M−11% | $23.7M−11% | $24.1M−7% | $25.1M+3% | $25.5M+10% | $26.8M+13% | $28.1M+17% | $29.6M+18% | $31.3M+22% | $32.5M+21% | $32.4M+16% | $34.4M+16% | |
| SG&A | $1.3M−40% | $1.5M−48% | $1.3M−57% | $1.5M−9% | $1.1M−15% | $1.5M−4% | $1.5M+11% | $1.9M+28% | $1.3M+15% | $1.2M−16% | $1.7M+14% | $1.6M−18% |
| Interest expense | $16.7M+412% | $18.3M+164% | $18.5M+83% | $19.8M+49% | $20.3M+22% | $19M+4% | $17.1M−8% | $17.8M−10% | $17.6M−13% | $16.8M−12% | $15.9M−7% | $16.7M−6% |
| Pre-tax income | $5.9M−47% | $6.9M−23% | $6.8M−16% | $7.2M−5% | $8.1M+38% | $10.5M+53% | $8.8M+29% | $9.7M+36% | $11.2M+39% | $12.8M+22% | $12.3M+41% | $14.8M+52% |
| $1.1M−50% | $1.3M−22% | $1.4M−10% | $1.5M−4% | $1.6M+42% | $2.1M+61% | $1.8M+27% | $2M+35% | $2.4M+49% | $3M+42% | $2.8M+53% | $3M+49% | |
| Net income | $4.8M−47% | $5.5M−23% | $5.4M−17% | $5.7M−5% | $6.5M+36% | $8.4M+51% | $7M+30% | $7.7M+36% | $8.9M+36% | $9.8M+17% | $9.6M+38% | $11.8M+53% |
| $0.35−49% | $0.41−23% | $0.39−17% | $0.42−5% | $0.48+37% | $0.61+49% | $0.51+31% | $0.56+33% | $0.64+33% | $0.71+16% | $0.70+37% | $0.86+54% | |
| 13.5M+4% | 13.7M+0% | 13.5M+0% | 13.5M+0% | 13.5M+0% | 13.7M+0% | 13.5M+0% | 13.5M+0% | 13.6M+0% | 13.7M+0% | 13.6M+0% | 13.6M+0% |
EPS, diluted: 11 periods, Q1 FY13 to Q4 FY17: quarter's net income to common over its shares, to the cent.
Diluted shares: Q4 FY13: share-days: the 12-month average less the 9-month, weighted by days. 47 periods, Q4 FY14 to Q2 FY26: not printed by the filing, worked out from its own lines.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Banks - Regional nearest Farmers & Merchants Bancorp's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| FMAOFarmers & Merchants Bancorp | $503.3M | 12.6× | 14.0× | n/m | +19% | 30.7% | |
| PDLBPonce Financial | $498.8M | 14.7× | 21.9× | n/m | +28% | 28.1% | |
| COFSChoiceone Financial Services | $512.4M | 9.4× | 11.5× | n/m | +39% | 31.9% | |
| OBTOrange County Bancorp | $513.7M | 10.8× | 9.8× | n/m | +10% | 37.4% | |
| WTBAWest Bancorporation | $518.8M | 13.6× | 12.5× | n/m | +17% | 37.1% | |
| HBCPHome Bancorp | $483.6M | 10.3× | 10.6× | n/m | +8% | 30.4% | |
| NRIMNorthrim Bancorp | $530.8M | 7.8× | 10.7× | n/m | +24% | 30.9% | |
| NPBNorthpointe Bancshares | $533.9M | 6.7× | 8.5× | n/m | +22% | 34.9% | |
| BWFGBankwell Financial | $535.7M | 12.6× | 12.9× | n/m | +32% | 35.2% | |
| BSRRSierra Bancorp | $541.1M | 12.2× | 10.9× | n/m | +3% | 28.7% | |
| BSVNBank7 | $557.7M | 13.4× | 9.3× | n/m | +2% | 42.7% | |
| Peer median | $524.8M | 11.5× | 10.8× | n/a | +20% | 33.4% |
More on Farmers & Merchants Bancorp
Each number over time
Its groups
About
- Industry
- Banks - Regional
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .