Superworth

Emergent BioSolutions EBS

Drug Manufacturers - General, Healthcare
$6.23
+0.00%
Market cap
$319.4M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.4×
EV/EBIT
6.4×
Revenue, 12 months
$770.2M
−10% on a year ago
Net margin
−23.0%
Free cash flow yield
26.9%

Emergent BioSolutions trades at 0.4× sales. Its trailing earnings are negative, so it has no PE. Revenue was $770.2M over the last twelve months, down 10% on a year earlier with a −23% net margin.

Charts

Financials

Income statement for EBS, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$270.5M+13%$276.6M−16%$300.4M+83%$254.7M−25%$293.8M+9%$194.7M−30%$222.2M−26%$140.9M−45%$231.1M−21%$148.7M−24%$156.1M−30%$234.3M+66%
Cost of revenue$176.8M+20%$185.1M−16%$144.6M−5%$296.1M+55%$122.6M−31%n/a$88.5M−39%$66.9M−77%$85.9M−30%$84.9M$72M−19%$97.1M+45%
Gross profit$93.7M+1%$91.5M$155.8M+1267%−$41.4M$171.2M+83%n/a$133.7M−14%$74M$145.2M−15%$63.8M$84.1M−37%$137.2M+85%
R&D$15.3M−64%$29.4M−49%$15.1M−63%$32.7M+26%$13.8M−10%$9.1M−69%$15.1M+0%$12.5M−62%$13.5M−2%$12.1M+33%$10.5M−31%$9.2M−26%
SG&A$86M+5%$89.7M−4%$84.7M−16%$85.9M−6%$76.6M−11%$60.8M−32%$52.4M−38%$43.7M−49%$38.9M−49%$51.1M−16%$46.6M−11%$44.6M+2%
−$242.1M+434%−$43.8M−21%$39.8M−$203.5M−31%$64.5M−$9.5M−78%$49.9M+25%$1.6M$76.5M+19%−$27.9M+194%$10.5M−79%−$125.1M
Interest expense$19.7M+132%$21.7M+70%$24.3M+36%$23.6M−18%$8.3M−58%$14.8M−32%$14.7M−40%$14.7M−38%$15.2M+83%$14.7M−1%$11M−25%$10M−32%
Pre-tax income−$265.9M+296%−$54.5M−24%$12.1M−$269.8M+8%$142.4M−$27.6M−49%$92.7M+666%−$16.8M−94%$57.6M−60%−$50.7M+84%$13.4M−86%−$166.3M+890%
−$2.5M−$5M$3.1M−88%$13.3M+19%$27.6M$3.7M$24.7M+697%−$4.8M$6.4M−77%$3.9M+5%$6.6M−73%$13.9M
Net income−$263.4M+202%−$49.5M−26%$9M−$283.1M+8%$114.8M−$31.3M−37%$68M+656%−$12M−96%$51.2M−55%−$54.6M+74%$6.8M−90%−$180.2M+1402%
−$5.08+190%−$0.95−29%$0.17−$5.38+4%$2.06−$0.58−39%$1.19+600%−$0.22−96%$0.91−56%−$1.04+79%$0.07−94%−$3.49+1486%
51.8M+4%52.1M+5%52.2M+4%52.6M+4%55.6M+7%54.2M+4%57.3M+10%54.2M+3%56.5M+2%52.3M−4%56.5M−1%51.6M−5%

Gross profit: 64 periods, Q2 FY10 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 14 periods, Q4 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 9 periods, Q4 FY10 to Q4 FY21: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY11: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. Q4 FY15: share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x1.224). 5 periods, Q4 FY18 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Drug Manufacturers - General nearest Emergent BioSolutions' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
EBSEmergent BioSolutions$319.4Mn/m26.0×0.4×−10%−23.0%
NATRNatures Sunshine Products$213.8M12.0×20.6×0.4×+7%3.7%
ARVNArvinas$477.3M45.6×52.3×1.5×−15%2.9%
PBYIPuma Biotechnology$568.9M21.2×12.3×2.5×−3%11.6%
IRWDIronwood Pharmaceuticals$571.7M4.5×14.9×1.5×+26%33.4%
ZVRAZevra Therapeutics$582.6M10.5×12.3×4.3×+119%42.8%
CRMDCorMedix$611.9M3.7×4.0×1.3×+281%40.5%
COLLCollegium Pharmaceutical$747.5M18.5×19.1×0.9×+14%5.9%
ABUSArbutus Biopharma$831M5.4×5.6×4.6×n/m84.2%
AMPHAmphastar Pharmaceuticals$1.1B14.8×20.6×1.5×+1%10.8%
OMEROmeros$1.2B10.9×11.7×n/mn/mn/m
Peer median$597.2M11.5×13.6×1.5×+11%11.6%

More on Emergent BioSolutions

Each number over time

Where it ranks

Its groups

About

Industry
Drug Manufacturers - General
Sector
Healthcare

Valuation data, not investment advice. Prices as of .