SuperworthDover Corporation DOV
Industrial - Machinery, Industrials
$188.56
+0.14%
- Market cap
- $25.4B
- PE
- 22.7×
- 10y median 21.1×
- Forward PE
- Price to sales
- 3.0×
- EV/EBIT
- 19.4×
- Revenue, 12 months
- $8.4B
- +8% on a year ago
- Net margin
- 13.5%
- Free cash flow yield
- 4.6%
Dover trades at 22.7× trailing earnings, near its ten-year median. Revenue was $8.4B over the last twelve months, up 8% on a year earlier with a 13% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.1B | $1.9B | $1.9B | $2B | $1.9B−8% | $1.9B−1% | $2B+5% | $2.1B+5% | $2.1B+9% | $2.1B+10% | $2.2B+7% | |
| Cost of revenue | $1.3B | $1.2B | $1.2B | $1.2B | $1.2B−10% | $1.1B−6% | $1.2B+3% | $1.2B+2% | $1.3B+8% | $1.3B+12% | $1.3B+6% |
| Gross profit | $785.8M | $697.2M | $752.5M | $763.2M | $745.7M−5% | $745.5M+7% | $818.3M+9% | $833.6M+9% | $820.8M+10% | $798.1M+7% | $880.6M+8% |
| SG&A | $431.3M | $443M | $429.1M | $429.6M | $450.7M+5% | $449.2M+1% | $463.7M+8% | $456.4M+6% | $475.5M+6% | $492.2M+10% | $488.8M+5% |
| $354.5M | $254.2M | $323.5M | $333.6M | $295.1M−17% | $296.3M+17% | $354.6M+10% | $377.2M+13% | $345.3M+17% | $305.9M+3% | $391.8M+11% | |
| Interest expense | $30.9M | $36.4M | $32.4M | $34.1M | $28.3M−8% | $27.6M−24% | $26.8M−17% | $27.2M−20% | $28.1M−1% | $29.5M+7% | $29.1M+9% |
| Pre-tax income | $329.2M | $759.7M | $307.4M | $386.3M | $303.6M−8% | $295.4M−61% | $352.1M+15% | $386.2M+0% | $340.5M+12% | $298.9M+1% | $387.7M+10% |
| $33M | $157.6M | $60.8M | $73.4M | $65.3M+98% | $56.1M−64% | $72M+18% | $83M+13% | $65.8M+1% | $60.2M+7% | $75.2M+4% | |
| Net income | $296.3M | $632.2M | $281.8M | $347.1M | $1.4B+385% | $230.8M−64% | $279.1M−1% | $302M−13% | $282.1M−80% | $238.4M+3% | $312.2M+12% |
| $2.11 | $4.52 | $2.04 | $2.51 | $10.38+392% | $1.67−63% | $2.02−1% | $2.19−13% | $2.04−80% | $1.75+5% | $2.30+14% | |
| 140.6M | 139.9M | 138.4M | 138.2M | 138.3M−2% | 138.3M−1% | 138M−0% | 138M−0% | 138M−0% | 135.9M−2% | 135.6M−2% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Industrial - Machinery within ten times Dover's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| DOVDover Corporation | $25.4B | 22.7× | 21.1× | 3.0× | +8% | 13.5% | |
| OTISOtis Worldwide Corporation | $25.2B | 16.9× | 26.5× | 1.7× | +5% | 10.2% | |
| XYLXylem Inc. | $23.8B | 24.2× | 38.0× | 2.6× | +5% | 11.2% | |
| IRIngersoll Rand Inc. | $30.3B | 31.8× | 39.8× | 3.8× | +8% | 12.1% | |
| CARRCarrier Global Corporation | $45.9B | 38.2× | 18.8× | 2.1× | −2% | 5.5% | |
| ROKRockwell Automation, Inc. | $47.8B | 41.4× | 30.9× | 5.5× | +11% | 13.4% | |
| PCARPACCAR Inc | $57.2B | 22.4× | 14.2× | 2.0× | −11% | 9.0% | |
| CMICummins Inc. | $71.7B | 26.4× | 18.1× | 2.1× | +3% | 8.1% | |
| ITWIllinois Tool Works Inc. | $75.3B | 23.7× | 24.1× | 4.5× | +4% | 19.4% | |
| EMREmerson Electric Co. | $88.1B | 34.8× | 23.4× | 4.8× | +5% | 13.8% | |
| TTTrane Technologies plc | $103.7B | 35.4× | 25.9× | 4.6× | +7% | 13.3% | |
| Peer median | $52.5B | 29.1× | 25.0× | 3.2× | +5% | 11.6% |
About
- Industry
- Industrial - Machinery
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .