Addentax ATXG
- Market cap
- $3.5M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.4×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $8M
- +80% on a year ago
- Net margin
- −21.1%
- Free cash flow yield
- −12.0%
Addentax trades at 0.4× sales. Its trailing earnings are negative, so it has no PE. Revenue was $8M over the last twelve months, up 80% on a year earlier with a −21% net margin.
Charts
Financials
| Income statement | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.3M−38% | $1.5M−31% | $1.3M+1% | $851K−19% | $1.1M−17% | $864.9K−41% | $1.6M+26% | $826.4K−3% | $820.7K−26% | $975.8K+13% | $2.7M+69% | $3.4M+316% | |
| Cost of revenue | $932.4K−41% | $1.3M−14% | $984.5K−9% | $648.4K−21% | $641.8K−31% | $674.7K−48% | $1.9M+95% | $635.9K−2% | $595.5K−7% | $680.9K+1% | $2.7M+41% | $3M+375% |
| Gross profit | $402.9K−29% | $162.3K−73% | $313K+48% | $202.6K−15% | $471.1K+17% | $190.2K+17% | −$291.5K | $190.4K−6% | $225.1K−52% | $294.9K+55% | $47.1K | $414.6K+118% |
| SG&A | $707.8K+43% | $611.9K−13% | $428.7K−39% | $707.6K | $512.6K−28% | $340.2K−44% | $1M+141% | $545.3K−23% | $675K+32% | $363.7K+7% | $702.8K−32% | $1.1M+100% |
| −$304.9K | −$449.6K+384% | −$115.7K−76% | −$505K+94% | −$41.5K−86% | −$150K−67% | −$1.3M+1046% | −$354.9K−30% | −$449.8K+984% | −$68.8K−54% | −$655.7K−51% | −$676.1K+91% | |
| Interest expense | $603.8K+27235% | $529.5K+26563% | $1.2M−18% | $847.7K−34% | $57.9K−90% | $125K−76% | $116.3K−91% | $583K−31% | $12.1K−79% | $10.6K−92% | $9.1K−92% | $8.6K−99% |
| Pre-tax income | $1.4M+1374% | −$2.6M+3418% | $868.4K−29% | −$1.2M−55% | −$546.6K | −$891K−66% | −$2.6M | −$130.5K−89% | −$831.8K+52% | −$4.2M+371% | $225.4K | $2.4M |
| $3.2K−66% | $3.2K−61% | $3.9K+21% | $484−62% | $1.1K−67% | $3.1K−3% | $6−100% | $764+58% | $70−93% | $248−92% | $3K+50300% | $2−100% | |
| Net income | $1.4M+1537% | −$2.6M+3072% | $864.6K−29% | −$1.2M−55% | −$721.5K | −$1.1M−58% | −$2.1M | −$392.4K−68% | −$102.8K−86% | −$4.2M+287% | $222.3K | $2.4M |
| $5.55 | −$9.90 | $2.25+400% | −$3.75−70% | −$1.50 | −$2.40−76% | −$4.65 | −$0.30−92% | −$1.65+10% | −$6.75+181% | $0.22 | $2.93 | |
| 243.8K−86% | 265.4K−86% | 374.4K−87% | 321.5K+47% | 357.3K+47% | 383.4K+45% | 449K+20% | 431K+34% | 524.6K+47% | 619.9K+62% | 998K+122% | 816.7K+90% |
Revenue: Q1 FY16: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY16: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY16: 6 months less the 3 months printed beside them.
SG&A: Q1 FY16: 6 months less the 3 months printed beside them.
Operating income: Q1 FY16: 6 months less the 3 months printed beside them.
Net income: Q1 FY16: 6 months less the 3 months printed beside them.
EPS, diluted: 13 periods, Q1 FY16 to Q4 FY26: quarter's net income to common over its shares, to the cent.
Diluted shares: 7 periods, Q4 FY16 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY19: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 275, the two on one basis (x20). Q4 FY23: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY26: share-days: the 12-month average over 365 days less the 9-month over 275, the two on one basis (x15).
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Technology nearest Addentax's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| ATXGAddentax | $3.5M | n/m | n/a | 0.4× | +80% | −21.1% | |
| MSGMMotorsport Games | $22.5M | 11.4× | 11.5× | 1.5× | +79% | 16.2% | |
| FIEEFiEE | $26.9M | 9.3× | 102× | n/m | n/m | n/m | |
| NSYSNortech Systems | $29.4M | 27.8× | 13.3× | 0.2× | +6% | 0.8% | |
| Peer median | $26.9M | 11.4× | 13.3× | 0.9× | +42% | 8.5% |
More on Addentax
Each number over time
- PE ratio
- Price to sales ratio
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Software - Application
- Sector
- Technology
Valuation data, not investment advice. Prices as of .