Superworth

Addentax ATXG

Software - Application, Technology
$3.00
+4.90%
Market cap
$3.5M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.4×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$8M
+80% on a year ago
Net margin
−21.1%
Free cash flow yield
−12.0%

Addentax trades at 0.4× sales. Its trailing earnings are negative, so it has no PE. Revenue was $8M over the last twelve months, up 80% on a year earlier with a −21% net margin.

Charts

Financials

Income statement for ATXG, by quarter
Income statementQ2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
$1.3M−38%$1.5M−31%$1.3M+1%$851K−19%$1.1M−17%$864.9K−41%$1.6M+26%$826.4K−3%$820.7K−26%$975.8K+13%$2.7M+69%$3.4M+316%
Cost of revenue$932.4K−41%$1.3M−14%$984.5K−9%$648.4K−21%$641.8K−31%$674.7K−48%$1.9M+95%$635.9K−2%$595.5K−7%$680.9K+1%$2.7M+41%$3M+375%
Gross profit$402.9K−29%$162.3K−73%$313K+48%$202.6K−15%$471.1K+17%$190.2K+17%−$291.5K$190.4K−6%$225.1K−52%$294.9K+55%$47.1K$414.6K+118%
SG&A$707.8K+43%$611.9K−13%$428.7K−39%$707.6K$512.6K−28%$340.2K−44%$1M+141%$545.3K−23%$675K+32%$363.7K+7%$702.8K−32%$1.1M+100%
−$304.9K−$449.6K+384%−$115.7K−76%−$505K+94%−$41.5K−86%−$150K−67%−$1.3M+1046%−$354.9K−30%−$449.8K+984%−$68.8K−54%−$655.7K−51%−$676.1K+91%
Interest expense$603.8K+27235%$529.5K+26563%$1.2M−18%$847.7K−34%$57.9K−90%$125K−76%$116.3K−91%$583K−31%$12.1K−79%$10.6K−92%$9.1K−92%$8.6K−99%
Pre-tax income$1.4M+1374%−$2.6M+3418%$868.4K−29%−$1.2M−55%−$546.6K−$891K−66%−$2.6M−$130.5K−89%−$831.8K+52%−$4.2M+371%$225.4K$2.4M
$3.2K−66%$3.2K−61%$3.9K+21%$484−62%$1.1K−67%$3.1K−3%$6−100%$764+58%$70−93%$248−92%$3K+50300%$2−100%
Net income$1.4M+1537%−$2.6M+3072%$864.6K−29%−$1.2M−55%−$721.5K−$1.1M−58%−$2.1M−$392.4K−68%−$102.8K−86%−$4.2M+287%$222.3K$2.4M
$5.55−$9.90$2.25+400%−$3.75−70%−$1.50−$2.40−76%−$4.65−$0.30−92%−$1.65+10%−$6.75+181%$0.22$2.93
243.8K−86%265.4K−86%374.4K−87%321.5K+47%357.3K+47%383.4K+45%449K+20%431K+34%524.6K+47%619.9K+62%998K+122%816.7K+90%

Revenue: Q1 FY16: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY16: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY16: 6 months less the 3 months printed beside them.

SG&A: Q1 FY16: 6 months less the 3 months printed beside them.

Operating income: Q1 FY16: 6 months less the 3 months printed beside them.

Net income: Q1 FY16: 6 months less the 3 months printed beside them.

EPS, diluted: 13 periods, Q1 FY16 to Q4 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: 7 periods, Q4 FY16 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY19: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 275, the two on one basis (x20). Q4 FY23: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY26: share-days: the 12-month average over 365 days less the 9-month over 275, the two on one basis (x15).

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Technology nearest Addentax's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
ATXGAddentax$3.5Mn/mn/a0.4×+80%−21.1%
MSGMMotorsport Games$22.5M11.4×11.5×1.5×+79%16.2%
FIEEFiEE$26.9M9.3×102×n/mn/mn/m
NSYSNortech Systems$29.4M27.8×13.3×0.2×+6%0.8%
Peer median$26.9M11.4×13.3×0.9×+42%8.5%

More on Addentax

Each number over time

Its groups

About

Industry
Software - Application
Sector
Technology

Valuation data, not investment advice. Prices as of .