SuperworthZumiez ZUMZ
- Market cap
- $216.3M
- PE
- 19.1×
- 10y median 15.0×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.2×
- EV/EBIT
- 15.7×
- Revenue, 12 months
- $932.8M
- +4% on a year ago
- Net margin
- 1.4%
- Free cash flow yield
- 11.6%
Zumiez trades at 19.1× trailing earnings, pricier than 69% of the last ten years. Revenue was $932.8M over the last twelve months, up 4% on a year earlier with a 1% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $216.3M−9% | $281.8M+1% | $177.4M−3% | $210.2M+8% | $222.5M+3% | $279.2M−1% | $184.3M+4% | $214.3M+2% | $239.1M+8% | $291.3M+4% | $193.3M+5% | $209M−3% | |
| Cost of revenue | $143.1M−8% | $185.2M+0% | $125.5M−6% | $138.4M+4% | $144.2M+1% | $178.1M−4% | $129M+3% | $138.3M−0% | $149.3M+4% | $179.9M+1% | $132M+2% | $135.1M−2% |
| Gross profit | $73.2M−11% | $96.7M+2% | $51.9M+5% | $71.8M+16% | $78.3M+7% | $101M+5% | $55.3M+7% | $76M+6% | $89.8M+15% | $111.4M+10% | $61.3M+11% | $73.9M−3% |
| SG&A | $73.4M+3% | $129.4M+62% | $72.1M+2% | $72.2M+0% | $75.9M+4% | $80.9M−38% | $75.2M+4% | $75.9M+5% | $78M+3% | $86.4M+7% | $76.5M+2% | $75.2M−1% |
| −$157K | −$32.8M | −$20.2M−6% | −$393K−96% | $2.4M | $20.1M | −$19.9M−1% | $107K | $11.8M+397% | $25M+24% | −$15.2M−24% | −$1.3M | |
| Pre-tax income | −$246K | −$31.3M | −$19.6M−7% | $556K | $3.2M | $20M | −$15.8M−20% | $912K+64% | $12.4M+292% | $26.5M+33% | −$14.5M−8% | −$1.4M |
| $2M−26% | $2.2M−54% | −$2.8M+6% | $1.4M | $2M+1% | $5.2M+138% | −$1.4M−49% | $1.9M+36% | $3.2M+61% | $7M+34% | −$1.2M−18% | $1.3M−32% | |
| Net income | −$2.2M | −$33.5M | −$16.8M−9% | −$847K−90% | $1.2M | $14.8M | −$14.3M−15% | −$1M+18% | $9.2M+690% | $19.6M+33% | −$13.3M−7% | −$2.7M+174% |
| −$0.12 | −$1.73 | −$0.86−10% | −$0.04−91% | $0.06 | $0.80 | −$0.79−8% | −$0.06+50% | $0.55+817% | $1.18+48% | −$0.82+4% | −$0.17+183% | |
| 19.3M+0% | 19.3M+0% | 19.5M+1% | 19.3M−0% | 18.9M−2% | 18.5M−5% | 18.1M−7% | 16.7M−13% | 16.7M−12% | 16.6M−10% | 16.2M−11% | 15.7M−6% |
Revenue: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY10: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY10: 6 months less the 3 months printed beside them.
SG&A: Q1 FY10: 6 months less the 3 months printed beside them.
Operating income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Income tax: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Net income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
EPS, diluted: 18 periods, Q1 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY10: share-days: the 6-month average less the second quarter's. 14 periods, Q4 FY10 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Apparel - Retail nearest Zumiez's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| ZUMZZumiez | $216.3M | 19.1× | 15.0× | 0.2× | +4% | 1.4% | |
| VNCEVince | $154.6M | 20.9× | 18.6× | 0.5× | +8% | 2.4% | |
| DLTHDuluth | $150.1M | 28.2× | 25.7× | 0.3× | −9% | 1.1% | |
| DBIDesigner Brands | $325.1M | 22.7× | 14.2× | 0.1× | −1% | 0.6% | |
| TLYSTilly'S | $126.6M | 69.0× | 15.1× | 0.2× | +6% | 0.3% | |
| CTRNCiti Trends | $378.7M | 54.7× | 14.6× | 0.4× | +11% | 0.8% | |
| SHOEShoe Station | $384.1M | 16.1× | 11.6× | 0.3× | −4% | 2.2% | |
| GCOGenesco | $400.2M | 9.5× | 7.7× | 0.2× | +3% | 1.7% | |
| Peer median | $325.1M | 22.7× | 14.6× | 0.3× | +3% | 1.1% |
More on Zumiez
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #7of 18Apparel retail stocks with the highest free cash flow yield
- #10of 23Apparel retail stocks with the lowest price to sales ratio
- #9of 17Apparel retail stocks with the lowest PE ratio
Its groups
About
- Industry
- Apparel - Retail
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .