Yarrow Bioscience YARW

Drug Manufacturers - General, Healthcare

$19.27

−1.68%

Market cap: $51.4M
PE: n/m; one or more of the four quarters through 2026-06-30 missing
Forward PE: n/m; not a meaningful number
Price to sales: n/m; one or more of the four quarters through 2026-06-30 missing
EV/EBIT: n/m; not a meaningful number
Revenue, 12 months: n/m; one or more of the four quarters through 2026-06-30 missing
Net margin: n/m; one or more of the four quarters through 2026-06-30 missing
Free cash flow yield: n/m; not a meaningful number

Charts

Financials

Income statement for YARW, by quarter
Income statement	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q1 FY26	Q2 FY26
	$99K−44%	$135K+7%	$114K−32%	$76K+1167%	$98K−1%	$198K+47%	$121K+6%	$84K+11%	$202K+106%	$69K−65%	$86K	$97K
Cost of revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross profit	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
R&D	$2.7M−39%	$7.2M+76%	$3.3M−40%	$3M−29%	$3.7M+36%	$7.3M+1%	$10.2M+209%	$9.7M+220%	$6.1M+65%	$4.9M−33%	$817K	$788K
SG&A	$3.2M−27%	$3.2M−25%	$3M−23%	$3.9M+5%	$3.8M+16%	$3.3M+2%	$3M−2%	$3.2M−18%	$3.3M−13%	$2.7M−17%	$3.1M	$2.4M
	−$5.9M−32%	−$10.3M+25%	−$6.2M−33%	−$6.8M−14%	−$7.4M+26%	−$10.4M+1%	−$13.1M+110%	−$12.8M+87%	−$9.2M+25%	−$7.5M−28%	−$3.8M	−$3.1M
Interest expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pre-tax income	−$5.6M−35%	−$10M+22%	−$6.1M−34%	−$6.2M−21%	−$6.2M+11%	−$9.4M−6%	−$12.2M+100%	−$12M+95%	−$8.6M+38%	−$5.7M−39%	−$3.6M	−$2.9M
	$0	$0	$0	$0	$0	$0	$0	$4K	$0	$0	$0	$0
Net income	−$5.6M	−$10.1M+19%	−$6.6M−30%	−$6.2M−38%	−$6.2M+11%	−$9.4M−7%	−$12.2M+85%	−$12M+94%	−$8.6M+38%	−$5.8M−39%	−$3.6M	−$3M
	−$87.00	−$154.50+18%	−$100.50−32%	n/a	−$7.50−91%	−$11.00−93%	−$14.50−86%	−$14.00	−$10.00+33%	−$6.73−39%	−$4.00	−$3.51
	65.1K+6%	65.5K+2%	65.6K+2%	n/a	851.6K+1208%	851.7K+1201%	851.7K+1198%	851.6K	853.5K+0%	855K+0%	855.4K	858K

Revenue: Q1 FY17: 6 months less the 3 months printed beside them.

Gross profit: 11 periods, Q2 FY19 to Q4 FY21: not printed by the filing, worked out from its own lines.

EPS, diluted: 4 periods, Q4 FY20 to Q4 FY24: quarter's net income to common over its shares, to the cent.

Diluted shares: 6 periods, Q4 FY17 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x18).

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Drug Manufacturers - General nearest Yarrow Bioscience's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
YARWYarrow Bioscience	$51.4M	n/m	n/a	n/m	n/m	n/m
ATNMActinium Pharmaceuticals	$47.8M	4.2×	3.1×	n/m	n/m	n/m
SPROSpero Therapeutics	$64.6M	10.1×	9.5×	1.4×	−3%	15.7%
LFVNLifevantage	$73.4M	14.7×	19.6×	0.4×	−20%	2.8%
NATRNatures Sunshine Products	$213.8M	12.0×	20.6×	0.4×	+7%	3.7%
ARVNArvinas	$477.3M	45.6×	52.3×	1.5×	−15%	2.9%
Peer median	$73.4M	12.0×	19.6×	0.9×	−9%	3.3%