SuperworthXPEL XPEL
- Market cap
- $1.2B
- PE
- 21.9×
- 7y median 29.9×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.3×
- EV/EBIT
- 17.6×
- Revenue, 12 months
- $508.1M
- +13% on a year ago
- Net margin
- 10.8%
- Free cash flow yield
- −0.2%
XPEL trades at 21.9× trailing earnings, cheaper than 82% of the last ten years. Revenue was $508.1M over the last twelve months, up 13% on a year earlier with a 11% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $102.7M+14% | $105.5M+35% | $90.1M+5% | $109.9M+8% | $112.9M+10% | $107.5M+2% | $103.8M+15% | $124.7M+14% | $125.4M+11% | $122.3M+14% | $117.4M+13% | $143.1M+15% | |
| Cost of revenue | $61.1M+13% | $64.6M+36% | $52.2M+5% | $62.1M+7% | $64.9M+6% | $63.8M−1% | $59.9M+15% | $71.2M+15% | $73M+12% | $71.1M+11% | $66.1M+10% | $79.9M+12% |
| Gross profit | $41.5M+16% | $40.9M+32% | $37.9M+5% | $47.9M+9% | $47.9M+15% | $43.7M+7% | $43.9M+16% | $53.5M+12% | $52.4M+9% | $51.2M+17% | $51.2M+17% | $63.1M+18% |
| SG&A | $23.9M+30% | $26.7M+32% | $28.6M+36% | $28.7M+21% | $29.5M+24% | $31.4M+17% | $32.8M+14% | $34.2M+19% | $35.7M+21% | $35.7M+14% | $38.2M+17% | $39.9M+17% |
| $17.6M+2% | $14.2M+31% | $9.2M−38% | $19.2M−5% | $18.4M+4% | $12.3M−13% | $11.1M+21% | $19.3M+1% | $16.8M−9% | $15.5M+25% | $13M+17% | $23.2M+20% | |
| Interest expense | $85K−78% | $302K−37% | $473K−10% | $392K+16% | $97K+14% | $34K−89% | $75K−84% | $7K−98% | $1K−99% | $0 | $4K−95% | $262K+3643% |
| Pre-tax income | $17.1M+4% | $14.6M+38% | $8.5M−41% | $18.5M−7% | $18.6M+9% | $11.2M−24% | $11.3M+33% | $20.3M+10% | $16.6M−11% | $15.8M+42% | $13.3M+18% | $23.4M+15% |
| $3.5M+8% | $2.7M+17% | $1.8M−39% | $3.5M−15% | $3.7M+7% | $2.3M−16% | $2.7M+48% | $4.1M+18% | $3.5M−6% | $2.2M−5% | $2.8M+3% | $5.1M+23% | |
| Net income | $13.7M+3% | $12M+43% | $6.7M−42% | $15M−5% | $14.9M+9% | $8.9M−26% | $8.6M+29% | $16.3M+8% | $12.9M−13% | $13.4M+51% | $10.3M+21% | $18M+11% |
| $0.49+2% | $0.43+43% | $0.24−42% | $0.54−5% | $0.54+10% | $0.32−26% | $0.31+29% | $0.59+9% | $0.47−13% | $0.48+50% | $0.37+19% | $0.65+10% | |
| 27.6M+0% | 27.6M+0% | 27.6M+0% | 27.6M+0% | 27.6M+0% | 27.7M+0% | 27.7M+0% | 27.7M+0% | 27.7M+0% | 27.7M+0% | 27.7M+0% | 27.6M−0% |
Revenue: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
SG&A: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Operating income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Income tax: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Net income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
EPS, diluted: 10 periods, Q1 FY18 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY18 and Q1 FY19: share-days: the 6-month average less the second quarter's. 8 periods, Q4 FY18 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Manufacturing - Metal Fabrication nearest XPEL's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| XPELXPEL | $1.2B | 21.9× | 29.9× | 2.3× | +13% | 10.8% | |
| HLMNHillman Solutions | $1.4B | 32.7× | 82.5× | 0.9× | +6% | 2.6% | |
| NWPXNWPX Infrastructure | $937.9M | 19.5× | 15.1× | 1.6× | +15% | 8.5% | |
| NXQuanex Building Products CORP | $916.5M | 20.2× | 14.7× | 0.5× | +1% | 2.4% | |
| KALUKaiser Aluminum | $1.8B | 8.3× | 23.2× | 0.4× | +40% | 4.8% | |
| PRLBProto Labs | $2B | 68.5× | 47.2× | 3.7× | +10% | 5.4% | |
| PKOHPark Ohio | $621M | 22.8× | 14.0× | 0.4× | +3% | 1.6% | |
| JBIJanus International | $607.1M | 18.5× | 16.8× | 0.7× | +0% | 3.7% | |
| CIXCompx International | $445.4M | 20.2× | 14.9× | 2.8× | +6% | 13.6% | |
| GEFGreif | $3.8B | n/m | 15.6× | n/m | n/m | n/m | |
| AZZAZZ | $4B | 23.8× | 23.4× | 2.3× | +9% | 9.6% | |
| Peer median | $1.2B | 20.2× | 16.2× | 0.9× | +6% | 4.8% |
More on XPEL
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #7of 30Manufacturing metal fabrication stocks with the fastest revenue growth
- #8of 29Manufacturing metal fabrication stocks with the highest profit margins
Its groups
About
- Industry
- Manufacturing - Metal Fabrication
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .