Superworth

WW International WW

Personal Products & Services, Consumer Cyclical
$13.47
−4.60%
Market cap
$134.7M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.2×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$665.5M
−10% on a year ago
Net margin
−15.2%
Free cash flow yield
n/m
not a meaningful number

WW International trades at 0.2× sales. Its trailing earnings are negative, so it has no PE. Revenue was $665.5M over the last twelve months, down 10% on a year earlier with a −15% net margin.

Charts

Financials

Income statement for WW, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$214.9M−14%$206M−8%$206.5M−15%$202.1M−11%$192.9M−10%$184.4M−11%$186.6M−10%$177M−12%$172.1M−11%$162.8M−12%$168.3M−10%$162.3M−8%
Cost of revenue$73.1M−25%$81.1M−16%$68.7M−44%$64.8M−23%$63.4M−13%$55.9M−31%$53.7M−22%$46.5M−28%$48M−24%$48.7M−13%$49.6M−8%$48.2M+4%
Gross profit$141.8M−7%$124.9M−1%$137.8M+15%$137.3M−4%$129.5M−9%$128.5M+3%$132.9M−4%$130.5M−5%$124.1M−4%$114.1M−11%$118.7M−11%$114.1M−13%
SG&A$63M+8%$76.3M+8%$59M−2%$36.9M−44%$57M−10%$44.1M−42%$35.6M−40%$42.9M+16%$60.1M+5%$52.7M+20%$48.1M+35%$50.4M+18%
$30.6M−$6M−88%−$269.3M+842%$35.9M+37%−$39M$36.2M−$20.2M−93%$41.4M+15%$8M−$12.9M−$30.4M+51%$9.5M−77%
Interest expense$24.5M+17%$24.5M+10%$24.7M+8%$28.6M+19%$28.6M+17%$27M+11%$28.2M+14%$11.1M−61%$12.1M−58%$14M−48%$12.2M−57%$12M+9%
Pre-tax income$5.3M−$30.6M−58%−$292.5M+472%$7.4M+169%−$73.5M$13.4M−$50M−83%$1.2B+15636%−$4.4M−94%−$24.7M−$41.2M−18%$2.9M−100%
−$38.4M−46%$57.6M$55.4M−18%−$15.8M−67%−$27.3M−29%−$11.7M$22.6M−59%−$20.9M+32%$53.2M−$18.9M+61%$10.8M−52%−$11.2M−47%
Net income$43.7M−$88.1M+146%−$347.9M+193%$23.3M−54%−$46.2M$25.1M−$72.6M−79%$1.2B+5017%−$57.5M+25%−$5.8M−$52M−28%$14.1M−99%
$0.54−$1.11+118%−$4.39+161%$0.29−55%−$0.58$0.31−$0.91−79%$14.67+4959%−$5.76+893%−$0.58−$5.20+471%$1.41−90%
80.6M+15%79.1M+12%79.2M+12%79.8M+2%79.7M−1%79.9M+1%80.1M+1%81.2M+2%10M−88%10M−88%10M−88%10M−88%

EPS, diluted: 11 periods, Q4 FY09 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 13 periods, Q4 FY09 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY15 to Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: a loss quarter: its basic count, share-days: the 6-month average less the 3-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Personal Products & Services nearest WW International's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
WWWW International$134.7Mn/m420×0.2×−10%−15.2%
RGSRegis$73.5M12.1×120×0.3×+7%3.1%
EVIEVI Industries$259.4M41.7×56.6×0.6×+15%1.7%
YELPYelp$1.1B9.6×45.4×0.7×+2%8.6%
Peer median$259.4M12.1×56.6×0.6×+7%3.1%

More on WW International

Each number over time

Where it ranks

Its groups

About

Industry
Personal Products & Services
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .